In ₹ Crore except Per Share Latest Annual | TARAPUR FY26 | SURANASOL FY26 | SWELECTES FY26 | WAAREEINDO FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | 103.48× | 15.77× | ◆ 4.35× | 15.77× | |
| P/B | — | 2.21× | ◆ 0.91× | 3.74× | 2.21× | |
| EV/EBITDA | -33.70× | ◆ -38.70× | 8.95× | 3.96× | 3.96× -951% | |
| Market Cap | ₹25.2 Cr | ₹127 Cr | ₹870 Cr | ₹1,074 Cr | ₹870 Cr -97% | |
| Growth | ||||||
| Revenue CAGR 3Y | -26.28% | -20.95% | 21.54% | ◆ 743.97% | 21.54% -222% | |
| Revenue CAGR 5Y | -34.90% | -5.70% | 21.08% | ◆ 284.44% | 21.08% -266% | |
| Net Income CAGR 3Y | — | -18.44% | ◆ 107.76% | -38.90% | -18.44% | |
| Revenue YoY (latest Q) | -66.97% | ◆ 721.98% | -26.21% | -64.88% | -26.21% -156% | |
| Net Income YoY (latest Q) | -567.02% | ◆ 1845.19% | -63.80% | -68.65% | -63.80% -789% | |
| Profitability | ||||||
| EBITDA Margin | — | -15.07% | 23.04% | ◆ 39.82% | 23.04% | |
| Net Income Margin | -132.13% | 5.95% | 8.76% | ◆ 36.27% | 8.76% -1608% | |
| Return on Common Equity | ◆ 99.16% | 2.16% | 5.78% | 85.92% | 5.78% +1616% | |
| Return on Capital Employed | ◆ 93.41% | -8.92% | 7.20% | 75.78% | 7.20% +1197% | |
| Return on Assets | -15.87% | 1.84% | 2.76% | ◆ 71.60% | 2.76% -675% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.00× | 0.84× | 0.00× | 0.00× | |
| Interest Coverage | -1.14× | -22.75× | 1.68× | ◆ 184.37× | 1.68× -168% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹0 Cr | ₹20.8 Cr | ₹657 Cr | ₹680 Cr | ₹657 Cr -100% | |
| Net Income | −₹1.8 Cr | ₹1.2 Cr | ₹57.6 Cr | ₹247 Cr | ₹57.6 Cr -103% | |
| Total Assets | ₹11.6 Cr | ₹67.4 Cr | ₹2,083 Cr | ₹344 Cr | ₹344 Cr -97% | |
| EPS | ₹-0.95 | ₹0.25 | ₹36.4 | ₹59.27 | ₹36.4 -103% | |
| Book Value per Share | ₹-0.95 | ₹11.68 | ₹629.58 | ₹68.99 | ₹68.99 -101% | |