In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 0.2 | 0.0 | 0.0 | 0.1 | |
| Other Income | 0.5 | 1.2 | 1.4 | 1.0 | |
| Total Income | 0.7 | 1.2 | 1.4 | 1.0 | |
| Expenses | |||||
| + Cost of Materials Consumed | 0.2 | 0.0 | 0.0 | 0.0 | |
| + Purchases of Stock-in-Trade | 0.0 | 0.0 | 0.0 | 0.1 | |
| + Employee Benefit Expense | 0.0 | 0.1 | 0.1 | 0.1 | |
| + Finance Costs | 0.4 | 1.3 | 1.0 | 1.0 | |
| + Depreciation & Amortisation | 0.8 | 0.7 | 0.4 | 0.3 | |
| + Other Expenses | 0.5 | 10.0 | 0.7 | 0.8 | |
| Total Expenses | 1.9 | 12.2 | 2.2 | 2.3 | |
| EBITDA | -0.6 | -10.1 | -0.7 | -0.9 | |
| EBIT | -1.4 | -10.9 | -1.1 | -1.2 | |
| Profit | |||||
| PBT before Exceptional Items | -1.2 | -10.9 | -0.8 | -1.3 | |
| + Exceptional Items | 0.0 | 27.3 | 0.0 | 0.0 | |
| Pretax Income | -1.2 | 16.3 | -0.8 | -1.3 | |
| + Deferred Tax | 0.0 | 0.2 | 1.1 | 1.1 | |
| Tax Expense | 0.0 | 0.2 | 1.1 | 1.1 | |
| Net Income | -1.2 | 16.2 | -1.8 | -2.4 | |
| + Net Income — Continuing Ops | -1.2 | 16.2 | -1.8 | -2.4 | |
| + Other Comprehensive Income | 0.0 | -0.2 | -0.7 | -0.6 | |
| Total Comprehensive Income | -1.2 | 16.0 | -2.5 | -3.0 | |
| Per Share | |||||
| Basic EPS | -0.64 | 8.28 | -0.95 | -0.76 | |
| Diluted EPS | -0.64 | 8.28 | -0.95 | -0.76 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | -0.2 | -0.7 | -0.6 | |
| + Items to be Reclassified to P&L | — | -0.2 | -0.0 | — | |
| + Tax on Items to be Reclassified | — | -0.0 | 0.6 | 0.6 | |
| Comprehensive Income — Non-controlling Interests | -0.9 | — | — | — | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | -0.64 | 8.28 | -0.95 | -0.76 | |
| Diluted EPS — Continuing Operations | -0.64 | 8.28 | -0.95 | -0.76 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | -0.1 | 0.0 | 0.0 | -0.0 | |
| Gross Margin % | -33.40 | — | — | -47.47 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | -1.2 | -10.9 | -0.8 | -1.3 | |
| − Exceptional Items (reconciliation) | 0.0 | 27.3 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | -1.2 | -10.8 | -1.8 | -2.4 | |
| EPS Adj | -0.64 | -5.55 | -0.95 | -0.76 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 19.5 | 19.5 | 19.5 | 19.5 | |