In ₹ Crore except Per Share Latest Annual | TANAA FY26 | KAVDEFENCE FY26 | DCXINDIA FY26 | JAYKAY FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 37.72× | 205.71× | — | ◆ 9.83× | 107.77× -65% | |
| P/B | — | 1.30× | ◆ 1.23× | 3.10× | 1.30× | |
| EV/EBITDA | — | -94.54× | ◆ -102.23× | 89.62× | -94.54× | |
| Market Cap | — | ₹145 Cr | ₹1,863 Cr | ₹2,163 Cr | ₹1,863 Cr | |
| Growth | ||||||
| Revenue CAGR 3Y | 5.17% | ◆ 43.93% | -15.99% | — | 13.97% -63% | |
| Revenue CAGR 5Y | 4.18% | ◆ 10.22% | — | — | 10.22% -59% | |
| Net Income CAGR 3Y | ◆ 39.23% | -65.96% | — | — | -65.96% +159% | |
| Revenue YoY (latest Q) | — | -63.12% | ◆ -53.58% | — | -58.35% | |
| Net Income YoY (latest Q) | — | ◆ -212.36% | -313.33% | — | -262.85% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 59.22% | -16.55% | -2.30% | 9.97% | -2.30% +2675% | |
| Net Income Margin | 41.86% | 14.75% | -1.04% | ◆ 89.99% | 14.75% +184% | |
| Return on Common Equity | 10.87% | 1.11% | 7.94% | ◆ 35.39% | 7.94% +37% | |
| Return on Capital Employed | ◆ 12.21% | -1.42% | -2.14% | 1.10% | -1.42% +960% | |
| Return on Assets | 9.62% | 0.98% | -0.37% | ◆ 25.87% | 0.98% +882% | |
| Credit & Quality | ||||||
| Total Debt/Equity | — | 0.04× | ◆ 0.00× | 0.01× | 0.01× | |
| Interest Coverage | ◆ 38.99× | -63.33× | -9.81× | 1.24× | -9.81× +497% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹40.2 Cr | ₹8.4 Cr | ₹743 Cr | ₹240 Cr | ₹240 Cr -83% | |
| Net Income | ₹16.8 Cr | ₹1.2 Cr | −₹7.7 Cr | ₹216 Cr | ₹1.2 Cr +1254% | |
| Total Assets | ₹175 Cr | ₹127 Cr | ₹2,103 Cr | ₹834 Cr | ₹834 Cr -79% | |
| EPS | ₹6.59 | ₹0.35 | ₹-0.69 | ₹16.88 | ₹0.35 +1783% | |
| Book Value per Share | — | ₹55.52 | ₹135.83 | ₹53.48 | ₹55.52 | |