In ₹ Crore except Per Share Latest Annual	TANAA FY26	KAVDEFENCE FY26	DCXINDIA FY26	JAYKAY FY26	Peer Average
Valuation — at last close
P/E	48.73×	230.03×	—	◆ 12.08×	121.05× -60%
P/B	5.30×	1.45×	◆ 1.01×	3.85×	2.10× +152%
EV/EBITDA	—	◆ -106.71×	-44.67×	109.76×	-13.87×
Market Cap	₹819 Cr	₹162 Cr	₹1,529 Cr	₹2,657 Cr	₹1,449 Cr -43%
Growth
Revenue CAGR 3Y	5.17%	◆ 43.93%	-15.99%	—	13.97% -63%
Revenue CAGR 5Y	4.18%	◆ 10.22%	—	—	10.22% -59%
Net Income CAGR 3Y	◆ 39.23%	-65.96%	—	—	-65.96% +159%
Revenue YoY (latest Q)	—	-63.12%	◆ -53.58%	—	-58.35%
Net Income YoY (latest Q)	—	◆ -212.36%	-313.33%	—	-262.85%
Profitability
EBITDA Margin	◆ 59.22%	-16.55%	-2.30%	9.97%	-2.96% +2101%
Net Income Margin	41.86%	14.75%	-1.04%	◆ 89.99%	34.57% +21%
Return on Common Equity	11.32%	1.25%	-0.53%	◆ 35.76%	12.16% -7%
Return on Capital Employed	◆ 12.78%	-1.59%	-2.24%	1.10%	-0.91% +1504%
Return on Assets	10.06%	0.99%	-0.38%	◆ 25.87%	8.83% +14%
Credit & Quality
Total Debt/Equity	—	0.04×	◆ 0.00×	0.01×	0.02×
Interest Coverage	◆ 38.99×	-63.33×	-9.81×	1.24×	-23.97× +263%
Scale — latest FY
Revenue / Total Income	₹40.2 Cr	₹8.4 Cr	₹743 Cr	₹240 Cr	₹330 Cr -88%
Net Income	₹16.8 Cr	₹1.2 Cr	−₹7.7 Cr	₹216 Cr	₹69.7 Cr -76%
Total Assets	₹175 Cr	₹127 Cr	₹2,103 Cr	₹834 Cr	₹1,021 Cr -83%
EPS	₹6.59	₹0.35	₹-0.69	₹16.88	₹5.51 +20%
Book Value per Share	₹60.62	₹55.52	₹135.83	₹52.93	₹81.43 -26%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 85%.