In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 94.3 | 92.3 | 91.0 | |
| + Capital Work-in-Progress | 0.1 | 0.0 | 0.0 | |
| + Investment Property | 8.1 | 7.2 | 6.3 | |
| + Non-current Investments | 27.2 | 33.5 | 20.1 | |
| + Other Non-current Financial Assets | 0.8 | 1.1 | 1.3 | |
| Non-current Financial Assets | 28.0 | 34.6 | 21.4 | |
| + Other Non-current Assets | 0.1 | 0.0 | 0.0 | |
| Total Non-current Assets | 130.8 | 134.2 | 118.7 | |
| Current Assets | ||||
| + Inventories | — | 0.6 | 0.9 | |
| + Current Investments | — | 4.0 | 33.0 | |
| + Trade Receivables | 8.5 | 4.3 | 4.4 | |
| + Cash & Cash Equivalents | 5.9 | 4.8 | 15.8 | |
| + Other Bank Balances | 0.1 | 10.4 | 0.2 | |
| + Other Current Financial Assets | — | — | 0.8 | |
| Current Financial Assets | — | 23.6 | 54.2 | |
| + Other Current Assets | 1.0 | 1.0 | 1.0 | |
| Total Current Assets | 16.6 | 25.1 | 56.1 | |
| Total Assets | 147.4 | 159.3 | 174.8 | |
| Equity | ||||
| + Equity Share Capital | 12.8 | 12.8 | 12.8 | |
| + Other Equity / Reserves | 117.7 | 129.6 | 141.9 | |
| Equity — Owners of Parent | 130.4 | 142.4 | 154.6 | |
| Total Equity | 130.4 | 142.4 | 154.6 | |
| Liabilities | ||||
| + Other Non-current Financial Liab | 3.5 | 3.9 | 5.5 | |
| Non-current Financial Liabilities | 3.5 | 3.9 | 5.5 | |
| + Provisions — Non-current | 0.1 | 0.2 | 0.3 | |
| + Deferred Tax Liabilities | 4.8 | 3.9 | 3.6 | |
| + Other Non-current Liabilities | 2.8 | 2.4 | 3.5 | |
| Non-current Liabilities | 11.2 | 10.4 | 12.9 | |
| + Trade Payables | 0.4 | 0.3 | 0.0 | |
| + Other Current Financial Liab | 2.3 | 3.4 | 4.1 | |
| Current Financial Liabilities | — | 3.7 | 4.1 | |
| + Provisions — Current | 0.3 | 0.5 | 0.6 | |
| + Current Tax Liabilities | — | 0.3 | 0.1 | |
| + Other Current Liabilities | 1.7 | 1.5 | 1.8 | |
| Current Liabilities | 5.8 | 6.5 | 7.3 | |
| Total Liabilities | 17.0 | 17.0 | 20.2 | |
| Total Equity & Liabilities | 147.4 | 159.3 | 174.8 | |