In ₹ Crore except Per Share 12 Months Ending | Q3 FY23 31/12/2022 | Q4 FY23 31/03/2023 | Q2 FY24 30/09/2023 | Q3 FY24 31/12/2023 | Q4 FY24 31/03/2024 | Q1 FY25 30/06/2024 | Q2 FY25 30/09/2024 | Q3 FY25 31/12/2024 | Q1 FY26 30/06/2025 | Q3 FY26 31/12/2025 | Q4 FY26 31/03/2026 | Q1 FY27 30/06/2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Other Income | 5.0 | 169.7 | 18.6 | 6.6 | 9.2 | 5.6 | 667.9 | 10.3 | 3.8 | 0.0 | 0.0 | 0.0 | |
| Total Income | 5.0 | 169.7 | 18.6 | 6.6 | 9.2 | 5.6 | 667.9 | 10.3 | 3.8 | 0.0 | 0.0 | 0.0 | |
| Expenses | |||||||||||||
| + Changes in Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 579.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Employee Benefit Expense | 252.4 | 285.3 | 290.5 | 269.8 | 719.1 | 395.9 | 397.9 | 400.6 | 406.9 | 412.3 | 0.6 | 350.1 | |
| + Finance Costs | 2,389.8 | 2,493.4 | 2,674.1 | 2,685.1 | 2,688.2 | 2,681.2 | 2,769.9 | 2,785.8 | 2,857.8 | 2,826.3 | 2.8 | 2,833.8 | |
| + Depreciation & Amortisation | 65.1 | 63.7 | 61.8 | 67.3 | 63.6 | 65.0 | 75.7 | 70.2 | 53.9 | 55.5 | 0.1 | 52.2 | |
| + Other Expenses | 67.1 | 1,272.3 | 188.2 | 81.3 | 1,761.8 | 101.5 | 135.6 | 179.0 | 126.7 | 169.4 | 0.2 | 177.3 | |
| Total Expenses | 2,774.5 | 4,114.7 | 3,214.6 | 3,103.5 | 5,232.7 | 3,243.6 | 3,958.9 | 3,435.7 | 3,445.3 | 3,463.5 | 3.7 | 3,413.4 | |
| EBITDA | -319.6 | -1,557.6 | -478.7 | -351.1 | -2,480.9 | -497.3 | -1,113.4 | -579.7 | -533.6 | -581.7 | -0.9 | -527.4 | |
| EBIT | -384.7 | -1,621.3 | -540.5 | -418.5 | -2,544.5 | -562.3 | -1,189.1 | -649.9 | -587.5 | -637.2 | -0.9 | -579.6 | |
| Profit | |||||||||||||
| PBT before Exceptional Items | -2,769.5 | -3,945.0 | -3,196.0 | -3,096.9 | -5,223.5 | -3,238.0 | -3,291.0 | -3,425.4 | -3,441.6 | -3,463.5 | -3.7 | -3,413.4 | |
| Pretax Income | -2,769.5 | -3,945.0 | -3,196.0 | -3,096.9 | -5,223.5 | -3,238.0 | -3,291.0 | -3,425.4 | -3,441.6 | -3,463.5 | -3.7 | -3,413.4 | |
| Net Income | -2,769.5 | -3,945.0 | -3,196.0 | -3,096.9 | -5,223.5 | -3,238.0 | -3,291.0 | -3,425.4 | -3,441.6 | -3,463.5 | -3.7 | -3,413.4 | |
| + Net Income — Continuing Ops | -2,769.5 | -3,945.0 | -3,196.0 | -3,096.9 | -5,223.5 | -3,238.0 | -3,291.0 | -3,425.4 | -3,441.6 | -3,463.5 | -3.7 | -3,413.4 | |
| + Other Comprehensive Income | 0.0 | 137.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Comprehensive Income | -2,769.5 | -3,807.7 | -3,196.0 | -3,096.9 | -5,223.5 | -3,238.0 | -3,291.0 | -3,425.4 | -3,441.6 | -3,463.5 | -3.7 | -3,413.4 | |
| Per Share | |||||||||||||
| Basic EPS | -0.61 | 0.83 | -0.70 | -0.68 | -1.14 | -0.71 | -0.71 | -0.75 | 0.00 | 0.76 | 0.81 | 0.75 | |
| Diluted EPS | 0.00 | 0.00 | 0.00 | -0.68 | -1.14 | -0.71 | -0.71 | -0.75 | 0.00 | 0.76 | 0.00 | 0.75 | |
| Per Share — as-filed variants | |||||||||||||
| Basic EPS — Continuing Operations | -0.61 | 0.83 | -0.70 | -0.68 | -1.14 | -0.71 | -0.71 | -0.75 | 0.00 | 0.76 | 0.81 | 0.75 | |
| Diluted EPS — Continuing Operations | 0.00 | 0.00 | 0.00 | -0.68 | -1.14 | -0.71 | -0.71 | -0.75 | 0.00 | 0.76 | 0.00 | 0.75 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||||||||||
| Gross Profit | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -579.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Adjusted (ex-Exceptional Items) — derived | |||||||||||||
| Pretax Income (Adjusted, as filed) | -2,769.5 | -3,945.0 | -3,196.0 | -3,096.9 | -5,223.5 | -3,238.0 | -3,291.0 | -3,425.4 | -3,441.6 | -3,463.5 | -3.7 | -3,413.4 | |
| Net Income Adj (tax-effected) | -2,769.5 | -3,945.0 | -3,196.0 | -3,096.9 | -5,223.5 | -3,238.0 | -3,291.0 | -3,425.4 | -3,441.6 | -3,463.5 | -3.7 | -3,413.4 | |
| EPS Adj | -0.61 | 0.83 | -0.70 | -0.68 | -1.14 | -0.71 | -0.71 | -0.75 | 0.00 | 0.76 | 0.81 | 0.75 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||||||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | — | — | — | — | — | — | — | — | 0.00 | — | -0.20 | 0.00 | |
| Filed Dscr | — | — | — | — | — | — | — | — | 0.00 | — | -0.30 | 0.00 | |
| Paid Up Equity Capital | 45,676.2 | 45,676.2 | 45,676.2 | 45,676.2 | 45,676.2 | 45,676.2 | 45,676.2 | 45,676.2 | 45,676.2 | 45,676.2 | 45.7 | 45.7 | |