In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 18.0 | 16.4 | 17.8 | 17.8 | |
| Other Income | 6.2 | 5.4 | 13.2 | 10.3 | |
| Total Income | 24.2 | 21.8 | 31.1 | 28.1 | |
| Expenses | |||||
| + Cost of Materials Consumed | 2.3 | 2.1 | 1.8 | 1.8 | |
| + Purchases of Stock-in-Trade | 12.6 | 10.4 | 11.7 | 7.4 | |
| + Changes in Inventories | 0.9 | 0.4 | -0.1 | 4.1 | |
| + Employee Benefit Expense | 1.1 | 0.9 | 0.9 | 0.9 | |
| + Finance Costs | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Depreciation & Amortisation | 0.4 | 0.4 | 0.3 | 0.3 | |
| + Other Expenses | 1.3 | 1.3 | 3.1 | 3.0 | |
| Total Expenses | 18.7 | 15.5 | 17.7 | 17.6 | |
| EBITDA | -0.2 | 1.3 | 0.5 | 0.5 | |
| EBIT | -0.7 | 0.9 | 0.1 | 0.2 | |
| Profit | |||||
| PBT before Exceptional Items | 5.5 | 6.3 | 13.3 | 10.5 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | -0.1 | |
| Pretax Income | 5.5 | 6.3 | 13.3 | 10.4 | |
| + Current Tax | 0.7 | 1.4 | 2.5 | 2.4 | |
| + Deferred Tax | 0.0 | 0.0 | 0.0 | 0.0 | |
| Tax Expense | 0.7 | 1.4 | 2.6 | 2.4 | |
| Net Income | 4.8 | 4.9 | 10.8 | 8.0 | |
| + Net Income — Continuing Ops | 4.8 | 4.9 | 10.8 | 8.0 | |
| + Other Comprehensive Income | 14.0 | 31.2 | 10.6 | -3.1 | |
| Total Comprehensive Income | 18.8 | 36.1 | 21.4 | 4.9 | |
| Per Share | |||||
| Basic EPS | 5.14 | 5.25 | 11.52 | 8.55 | |
| Diluted EPS | 0.00 | 5.25 | 11.52 | 8.55 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | 31.2 | 10.6 | -3.1 | |
| + Items NOT to be Reclassified to P&L | 18.9 | 39.1 | 12.2 | -4.0 | |
| + Tax on Items NOT to be Reclassified | — | 7.9 | 1.6 | -0.8 | |
| + Tax on Items NOT to be Reclassified — alt tag | 4.9 | — | — | — | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | 5.14 | 5.25 | 11.52 | 8.55 | |
| Diluted EPS — Continuing Operations | 0.00 | 5.25 | 11.52 | 8.55 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 2.2 | 3.6 | 4.5 | 4.5 | |
| Gross Margin % | 12.05 | 21.65 | 24.97 | 25.22 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | 5.5 | 6.3 | 13.3 | 10.5 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | -0.1 | |
| Net Income Adj (tax-effected) | 4.8 | 4.9 | 10.8 | 8.1 | |
| EPS Adj | 5.14 | 5.25 | 11.52 | 8.61 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 9.4 | 9.4 | 9.4 | 9.4 | |