In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 3.2 | 2.8 | 2.0 | 2.0 | |
| + Non-current Investments | 117.2 | 159.8 | 181.4 | 181.4 | |
| Non-current Financial Assets | 117.2 | 159.8 | 181.4 | 181.4 | |
| + Other Non-current Assets | 0.1 | 0.0 | 0.1 | 0.1 | |
| Total Non-current Assets | 120.4 | 162.6 | 183.5 | 183.5 | |
| Current Assets | |||||
| + Inventories | 1.4 | 1.5 | 1.4 | 1.4 | |
| + Trade Receivables | 0.4 | 1.1 | 1.3 | 1.3 | |
| + Cash & Cash Equivalents | 0.3 | 1.4 | 0.6 | 0.6 | |
| + Other Bank Balances | 0.2 | 0.3 | 0.3 | 0.3 | |
| + Other Current Financial Assets | 0.0 | 0.0 | 0.4 | 0.4 | |
| Current Financial Assets | 0.9 | 2.7 | 2.6 | 2.6 | |
| + Other Current Assets | 0.4 | 0.3 | 0.0 | 0.0 | |
| Total Current Assets | 2.8 | 4.6 | 4.0 | 4.0 | |
| Total Assets | 123.2 | 167.2 | 187.5 | 187.5 | |
| Equity | |||||
| + Equity Share Capital | 9.4 | 9.4 | 9.4 | 9.4 | |
| + Other Equity / Reserves | 108.2 | 144.3 | 162.8 | 162.8 | |
| Equity — Owners of Parent | 117.5 | 153.6 | 172.2 | 172.2 | |
| Total Equity | 117.5 | 153.6 | 172.2 | 172.2 | |
| Liabilities | |||||
| + Provisions — Non-current | 0.5 | 0.4 | 0.4 | 0.4 | |
| + Deferred Tax Liabilities | 4.9 | 12.8 | 14.4 | 14.4 | |
| Non-current Liabilities | 5.4 | 13.2 | 14.8 | 14.8 | |
| + Trade Payables | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Other Current Financial Liab | 0.0 | 0.1 | 0.2 | 0.2 | |
| Current Financial Liabilities | 0.2 | 0.1 | 0.3 | 0.3 | |
| + Provisions — Current | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Other Current Liabilities | 0.1 | 0.1 | 0.2 | 0.2 | |
| Current Liabilities | 0.3 | 0.3 | 0.5 | 0.5 | |
| Total Liabilities | 5.7 | 13.5 | 15.3 | 15.3 | |
| Total Equity & Liabilities | 123.2 | 167.2 | 187.5 | 187.5 | |
| Trade Payables — MSME split | |||||
| + Dues to Other Creditors — Current | — | 0.1 | 0.1 | 0.1 | |