| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 190 | 185 | 187 | 159 | |
| 18.5 | 14.2 | 11.4 | 7.9 | |
| 209 | 199 | 198 | 167 | |
Expenses | ||||
| 68.2 | 106 | 114 | 90.3 | |
| 0.4 | 0.7 | 1.8 | 1.8 | |
| 4.0 | 5.5 | 6.3 | 5.3 | |
| 19.2 | 20.2 | 26.0 | 25.4 | |
| 139 | 133 | 148 | 123 | |
| 55.4 | 58.7 | 47.0 | 43.4 | |
| 51.3 | 53.1 | 40.7 | 38.1 | |
Profit | ||||
| 0.4 | — | — | — | |
| 69.8 | 66.6 | 50.3 | 44.3 | |
| 16.7 | 16.9 | 12.8 | 13.6 | |
| −0.7 | 1.0 | 0.3 | −0.5 | |
| 16.0 | 17.9 | 13.1 | 13.1 | |
| 53.8 | 48.8 | 37.2 | 31.2 | |
| 0.1 | 0.8 | 1.0 | 1.3 | |
| 53.8 | 49.6 | 38.1 | 32.5 | |
Per share | ||||
| ₹172.48 | ₹156.55 | ₹119.22 | ₹100.20 | |
| ₹172.48 | ₹156.55 | ₹119.22 | ₹100.20 | |
Adjusted (ex-exceptional items) — derived | ||||
| 0.4 | — | — | — | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 159.1 | 186.9 | 185.1 | 190.1 | |
| Other Income | 7.9 | 11.4 | 14.2 | 18.5 | |
| Total Income | 167.1 | 198.3 | 199.3 | 208.6 | |
| Expenses | |||||
| + Employee Benefit Expense | 90.3 | 113.8 | 106.3 | 68.2 | |
| + Finance Costs | 1.8 | 1.8 | 0.7 | 0.4 | |
| + Depreciation & Amortisation | 5.3 | 6.3 | 5.5 | 4.0 | |
| + Other Expenses | 25.4 | 26.0 | 20.2 | 19.2 | |
| Total Expenses | 122.8 | 148.0 | 132.7 | 139.2 | |
| EBITDA | 43.4 | 47.0 | 58.7 | 55.4 | |
| EBIT | 38.1 | 40.7 | 53.1 | 51.3 | |
| Profit | |||||
| + Exceptional Items | — | — | — | 0.4 | |
| Pretax Income | 44.3 | 50.3 | 66.6 | 69.8 | |
| + Current Tax | 13.6 | 12.8 | 16.9 | 16.7 | |
| + Deferred Tax | -0.5 | 0.3 | 1.0 | -0.7 | |
| Tax Expense | 13.1 | 13.1 | 17.9 | 16.0 | |
| Net Income | 31.2 | 37.2 | 48.8 | 53.8 | |
| + Other Comprehensive Income | 1.3 | 1.0 | 0.8 | 0.1 | |
| Total Comprehensive Income | 32.5 | 38.1 | 49.6 | 53.8 | |
| Per Share | |||||
| Basic EPS | 100.20 | 119.22 | 156.55 | 172.48 | |
| Diluted EPS | 100.20 | 119.22 | 156.55 | 172.48 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| − Exceptional Items (reconciliation) | — | — | — | 0.4 | |