In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 0.5 | 0.3 | 2.5 | |
| + Other Intangibles | — | — | 0.4 | |
| + Non-current Investments | 0.9 | 0.9 | 17.8 | |
| + Other Non-current Financial Assets | 0.7 | 1.0 | 3.3 | |
| Non-current Financial Assets | 1.6 | 1.8 | — | |
| + Other Non-current Assets | — | — | 1.0 | |
| Total Non-current Assets | 2.3 | 2.3 | 26.5 | |
| Current Assets | ||||
| + Current Investments | 2.7 | 3.5 | 126.5 | |
| + Trade Receivables | — | — | 51.3 | |
| + Cash & Cash Equivalents | 0.3 | 0.3 | 7.2 | |
| + Other Bank Balances | 12.2 | 12.6 | 5.4 | |
| + Short-term Loans | — | — | 10.0 | |
| + Other Current Financial Assets | — | — | 15.4 | |
| Current Financial Assets | 15.2 | 16.4 | 215.8 | |
| + Other Current Assets | 1.0 | 0.6 | 12.7 | |
| Total Current Assets | 16.3 | 17.7 | 228.5 | |
| Total Assets | 18.6 | 20.0 | 255.0 | |
| Equity | ||||
| + Equity Share Capital | 3.1 | 3.1 | 3.1 | |
| + Other Equity / Reserves | 14.3 | 15.5 | 208.9 | |
| Equity — Owners of Parent | 17.5 | 18.6 | 212.0 | |
| Total Equity | 17.5 | 18.6 | 212.0 | |
| Liabilities | ||||
| + Deferred Tax Liabilities | 0.2 | 0.2 | — | |
| Non-current Liabilities | 0.3 | 0.4 | 0.0 | |
| + Trade Payables | — | — | 1.0 | |
| + Other Current Financial Liab | 0.8 | 1.0 | 3.2 | |
| Current Financial Liabilities | 0.8 | 1.0 | — | |
| + Provisions — Current | — | — | 9.6 | |
| + Current Tax Liabilities | — | — | 5.6 | |
| + Other Current Liabilities | 0.0 | 0.0 | 0.9 | |
| Current Liabilities | 0.8 | 1.0 | 43.0 | |
| Total Liabilities | 1.1 | 1.4 | 43.0 | |
| Total Equity & Liabilities | 18.6 | 20.0 | 255.0 | |