| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 162 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.5 | 0.5 | 0.3 | 0.2 | 0.3 | ||
| 79.7 | 79.7 | 89.3 | 129 | 149 | ||
| 241 | — | — | — | — | ||
| 79.3 | 79.3 | 89.0 | 129 | 149 | ||
| ₹9.33 | — | — | — | — | ||
| 205 | 205 | 179 | 201 | 216 | ||
| 38.9% | 38.9% | 49.7% | 64.2% | 69.0% | ||
| 0.33× | — | — | — | — | ||
| 1.27× | — | — | — | — | ||
| 22.64× | — | — | — | — | ||
| 28.44× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 190 | 192 | 214 | 211 | 203 | ||
| 10.6 | 10.8 | 2.7 | 18.5 | 9.8 | ||
| 8.5 | 8.9 | 1.4 | 15.4 | 6.6 | ||
| — | −6.0 | 0.3 | 25.1 | 23.6 | ||
| −6.0 | −6.0 | 0.3 | 25.1 | 23.6 | ||
| — | −10.7 | −5.5 | 25.1 | 23.6 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 161.7 | |
| - Cash, Equiv & ST Investments | 0.3 | 0.2 | 0.3 | 0.5 | 0.5 | |
| + Total Debt | 149.3 | 128.9 | 89.3 | 79.7 | 79.7 | |
| Enterprise Value | — | — | — | — | 241.0 | |
| Net Debt (memo) | 149.1 | 128.7 | 89.0 | 79.3 | 79.3 | |
| EV per Share | — | — | — | — | 9.33 | |
| Total Capital | 216.5 | 200.7 | 179.4 | 204.8 | 204.8 | |
| Total Debt/Total Capital | 68.98 | 64.23 | 49.75 | 38.93 | 38.93 | |
| Total Debt/EV | — | — | — | — | 0.33 | |
| EV/Sales | — | — | — | — | 1.27 | |
| EV/EBITDA | — | — | — | — | 22.64 | |
| EV/EBIT | — | — | — | — | 28.44 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 203.0 | 211.0 | 214.4 | 191.5 | 189.8 | |
| EBITDA | 9.8 | 18.5 | 2.7 | 10.8 | 10.6 | |
| EBIT | 6.6 | 15.4 | 1.4 | 8.9 | 8.5 | |
| Operating Cash Flow | 23.6 | 25.1 | 0.3 | -6.0 | — | |
| Free Cash Flow | 23.6 | 25.1 | 0.3 | -6.0 | -6.0 | |
| FCFF (free cash flow to the firm) | 23.6 | 25.1 | -5.5 | -10.7 | — | |