| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 190 | 192 | 214 | 211 | 203 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 2.4 | 2.5 | 1.4 | 1.1 | 1.6 | ||
| 192 | 194 | 216 | 212 | 205 | ||
Expenses | ||||||
| 87.1 | 57.6 | 151 | 145 | 138 | ||
| 36.6 | 70.7 | 0.0 | 0.0 | 0.0 | ||
| −5.1 | −6.3 | 4.5 | −5.5 | −1.8 | ||
| 15.2 | 14.5 | 13.4 | 14.3 | 13.2 | ||
| 7.6 | 7.9 | 9.8 | 16.1 | 17.2 | ||
| 2.2 | 1.9 | 1.3 | 3.2 | 3.1 | ||
| 45.3 | 44.2 | 42.7 | 38.8 | 43.9 | ||
| 189 | 190 | 223 | 212 | 214 | ||
| 10.6 | 10.8 | 2.7 | 18.5 | 9.8 | ||
| 8.5 | 8.9 | 1.4 | 15.4 | 6.6 | ||
Profit | ||||||
| 3.3 | 3.5 | −7.0 | 0.4 | −9.0 | ||
| 0.0 | 0.0 | 17.0 | 0.0 | 0.0 | ||
| 3.3 | 3.5 | 10.1 | 0.4 | −9.0 | ||
| 1.2 | 0.5 | 3.6 | 0.0 | 0.0 | ||
| 1.6 | 2.7 | 2.4 | −4.3 | 3.7 | ||
| 2.8 | 3.2 | 6.0 | −4.3 | 3.7 | ||
| 0.5 | 0.3 | 4.1 | 4.6 | −12.7 | ||
| 0.5 | 0.3 | 4.1 | 4.6 | −12.7 | ||
| 0.2 | 0.1 | −0.4 | 0.2 | 0.1 | ||
| 0.8 | 0.4 | 3.7 | 4.8 | −12.6 | ||
Per share | ||||||
| ₹0.11 | ₹0.01 | ₹0.19 | ₹2.15 | −₹5.89 | ||
| ₹0.11 | ₹0.01 | ₹0.19 | ₹2.15 | −₹5.89 | ||
Other comprehensive income — detail | ||||||
| 0.2 | 0.1 | −0.4 | — | — | ||
| — | — | −0.5 | 0.2 | 0.1 | ||
| −0.3 | −0.2 | 0.0 | — | — | ||
| — | — | 0.1 | 0.0 | −0.0 | ||
| 0.0 | 0.0 | 0.0 | — | — | ||
Per share — as-filed variants | ||||||
| ₹0.11 | ₹0.01 | ₹0.19 | ₹2.15 | −₹5.89 | ||
| ₹0.11 | ₹0.01 | ₹0.19 | ₹2.15 | −₹5.89 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 71.2 | 69.5 | 58.7 | 71.6 | 66.9 | ||
| 37.5% | 36.3% | 27.4% | 33.9% | 32.9% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 3.3 | 3.5 | −7.0 | 0.4 | −9.0 | ||
| 0.0 | 0.0 | 17.0 | 0.0 | 0.0 | ||
| 0.5 | 0.3 | −2.8 | 4.6 | −12.7 | ||
| ₹0.11 | ₹0.01 | −₹0.13 | ₹2.15 | −₹5.89 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 203.0 | 211.0 | 214.4 | 191.5 | 189.8 | |
| Other Income | 1.6 | 1.1 | 1.4 | 2.5 | 2.4 | |
| Total Income | 204.6 | 212.1 | 215.9 | 194.0 | 192.2 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 137.9 | 144.9 | 151.3 | 57.6 | 87.1 | |
| + Purchases of Stock-in-Trade | 0.0 | 0.0 | 0.0 | 70.7 | 36.6 | |
| + Changes in Inventories | -1.8 | -5.5 | 4.5 | -6.3 | -5.1 | |
| + Employee Benefit Expense | 13.2 | 14.3 | 13.4 | 14.5 | 15.2 | |
| + Finance Costs | 17.2 | 16.1 | 9.8 | 7.9 | 7.6 | |
| + Depreciation & Amortisation | 3.1 | 3.2 | 1.3 | 1.9 | 2.2 | |
| + Other Expenses | 43.9 | 38.8 | 42.7 | 44.2 | 45.3 | |
| Total Expenses | 213.6 | 211.7 | 222.8 | 190.5 | 188.9 | |
| EBITDA | 9.8 | 18.5 | 2.7 | 10.8 | 10.6 | |
| EBIT | 6.6 | 15.4 | 1.4 | 8.9 | 8.5 | |
| Profit | ||||||
| PBT before Exceptional Items | -9.0 | 0.4 | -7.0 | 3.5 | 3.3 | |
| + Exceptional Items | 0.0 | 0.0 | 17.0 | 0.0 | 0.0 | |
| Pretax Income | -9.0 | 0.4 | 10.1 | 3.5 | 3.3 | |
| + Current Tax | 0.0 | 0.0 | 3.6 | 0.5 | 1.2 | |
| + Deferred Tax | 3.7 | -4.3 | 2.4 | 2.7 | 1.6 | |
| Tax Expense | 3.7 | -4.3 | 6.0 | 3.2 | 2.8 | |
| Net Income | -12.7 | 4.6 | 4.1 | 0.3 | 0.5 | |
| + Net Income — Continuing Ops | -12.7 | 4.6 | 4.1 | 0.3 | 0.5 | |
| + Other Comprehensive Income | 0.1 | 0.2 | -0.4 | 0.1 | 0.2 | |
| Total Comprehensive Income | -12.6 | 4.8 | 3.7 | 0.4 | 0.8 | |
| Per Share | ||||||
| Basic EPS | -5.89 | 2.15 | 0.19 | 0.01 | 0.11 | |
| Diluted EPS | -5.89 | 2.15 | 0.19 | 0.01 | 0.11 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -0.4 | 0.1 | 0.2 | |
| + Items NOT to be Reclassified to P&L | 0.1 | 0.2 | -0.5 | — | — | |
| + Tax on Items NOT to be Reclassified | — | — | 0.0 | -0.2 | -0.3 | |
| + Items to be Reclassified to P&L | -0.0 | 0.0 | 0.1 | — | — | |
| + Tax on Items to be Reclassified | — | — | 0.0 | 0.0 | 0.0 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -5.89 | 2.15 | 0.19 | 0.01 | 0.11 | |
| Diluted EPS — Continuing Operations | -5.89 | 2.15 | 0.19 | 0.01 | 0.11 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 66.9 | 71.6 | 58.7 | 69.5 | 71.2 | |
| Gross Margin % | 32.94 | 33.94 | 27.38 | 36.26 | 37.51 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -9.0 | 0.4 | -7.0 | 3.5 | 3.3 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 17.0 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | -12.7 | 4.6 | -2.8 | 0.3 | 0.5 | |
| EPS Adj | -5.89 | 2.15 | -0.13 | 0.01 | 0.11 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 21.5 | 21.5 | 22.5 | 25.8 | 25.8 | |