| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 |
|---|
| 26,914 | 23,053 | 15,227 | |
| 785 | 508 | 396 | |
| 27,699 | 23,561 | 15,623 | |
Expenses | |||
| 19.0 | 45.0 | 28.4 | |
| 12,241 | 10,044 | 5,985 | |
| −181 | −22.0 | −12.3 | |
| 2,678 | 2,716 | 2,549 | |
| 218 | 200 | 101 | |
| 1,231 | 1,217 | 612 | |
| 15,056 | 13,501 | 9,462 | |
| 31,262 | 27,701 | 18,725 | |
| −2,899 | −3,231 | −2,786 | |
| −4,130 | −4,448 | −3,398 | |
Profit | |||
| −3,563 | −4,140 | −3,103 | |
| −10.0 | −10.0 | −11.7 | |
| −3,573 | −4,150 | −3,114 | |
| −5.0 | −4.0 | −2.6 | |
| −3,578 | −4,154 | −3,117 | |
| −3,573 | −4,150 | −3,114 | |
| 0.0 | 1,346 | 1.1 | |
| −3,578 | −2,808 | −3,116 | |
| −3,579 | — | −3,117 | |
Per share | |||
| −₹14.11 | −₹16.87 | −₹13.72 | |
| −₹14.11 | −₹16.87 | −₹13.72 | |
Other comprehensive income — detail | |||
| 0.0 | 1,346 | 1.1 | |
| 0.0 | 1,346 | 1.1 | |
| −2,514 | — | 1.1 | |
| −1,066 | — | −3,116 | |
Per share — as-filed variants | |||
| −₹14.11 | −₹16.87 | −₹13.72 | |
| −₹14.11 | −₹16.87 | −₹13.72 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||
| 14,835 | 12,986 | 9,225 | |
| 55.1% | 56.3% | 60.6% | |
Adjusted (ex-exceptional items) — derived | |||
| −3,563 | −4,140 | −3,103 | |
| −10.0 | −10.0 | −11.7 | |
| −3,568 | −4,144 | −3,105 | |
| −₹14.07 | −₹16.83 | −₹13.67 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | — | 15,226.8 | 23,053.0 | 26,914.0 | |
| Other Income | — | 396.2 | 508.0 | 785.0 | |
| Total Income | — | 15,622.9 | 23,561.0 | 27,699.0 | |
| Expenses | |||||
| + Cost of Materials Consumed | — | 28.4 | 45.0 | 19.0 | |
| + Purchases of Stock-in-Trade | — | 5,985.4 | 10,044.0 | 12,241.0 | |
| + Changes in Inventories | — | -12.3 | -22.0 | -181.0 | |
| + Employee Benefit Expense | — | 2,548.9 | 2,716.0 | 2,678.0 | |
| + Finance Costs | — | 100.6 | 200.0 | 218.0 | |
| + Depreciation & Amortisation | — | 612.3 | 1,217.0 | 1,231.0 | |
| + Other Expenses | — | 9,462.2 | 13,501.0 | 15,056.0 | |
| Total Expenses | — | 18,725.4 | 27,701.0 | 31,262.0 | |
| EBITDA | — | -2,785.8 | -3,231.0 | -2,899.0 | |
| EBIT | — | -3,398.1 | -4,448.0 | -4,130.0 | |
| Profit | |||||
| PBT before Exceptional Items | — | -3,102.5 | -4,140.0 | -3,563.0 | |
| + Exceptional Items | — | -11.7 | -10.0 | -10.0 | |
| Pretax Income | — | -3,114.2 | -4,150.0 | -3,573.0 | |
| + Share of Associates & JVs | — | -2.6 | -4.0 | -5.0 | |
| Net Income | — | -3,116.8 | -4,154.0 | -3,578.0 | |
| + Net Income — Continuing Ops | — | -3,114.2 | -4,150.0 | -3,573.0 | |
| + Other Comprehensive Income | — | 1.1 | 1,346.0 | 0.0 | |
| Total Comprehensive Income | — | -3,115.7 | -2,808.0 | -3,578.0 | |
| Net Income to Common | — | -3,116.8 | — | -3,579.0 | |
| Per Share | |||||
| Basic EPS | — | -13.72 | -16.87 | -14.11 | |
| Diluted EPS | — | -13.72 | -16.87 | -14.11 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | 1.1 | 1,346.0 | 0.0 | |
| + Items NOT to be Reclassified to P&L | — | 1.1 | 1,346.0 | 0.0 | |
| Comprehensive Income — Owners of Parent | — | 1.1 | — | -2,514.0 | |
| Comprehensive Income — Non-controlling Interests | — | -3,115.7 | — | -1,066.0 | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | — | -13.72 | -16.87 | -14.11 | |
| Diluted EPS — Continuing Operations | — | -13.72 | -16.87 | -14.11 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | — | 9,225.2 | 12,986.0 | 14,835.0 | |
| Gross Margin % | — | 60.59 | 56.33 | 55.12 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | — | -3,102.5 | -4,140.0 | -3,563.0 | |
| − Exceptional Items (reconciliation) | — | -11.7 | -10.0 | -10.0 | |
| Net Income Adj (tax-effected) | — | -3,105.1 | -4,144.0 | -3,568.0 | |
| EPS Adj | — | -13.67 | -16.83 | -14.07 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | — | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | — | 228.6 | 261.0 | 262.0 | |