In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 452.8 | 1,059.2 | 1,304.0 | 1,304.0 | |
| + Goodwill | 696.5 | 696.5 | 696.0 | 696.0 | |
| + Other Intangibles | 304.3 | 250.5 | 214.0 | 214.0 | |
| + Non-current Investments | — | 1,354.0 | 2,765.0 | 2,765.0 | |
| + Other Non-current Financial Assets | — | 888.3 | 1,315.0 | 1,315.0 | |
| Non-current Financial Assets | — | 2,242.3 | 4,080.0 | 4,080.0 | |
| + Other Non-current Assets | — | 1,851.3 | 2,616.0 | 2,616.0 | |
| Total Non-current Assets | 3,792.8 | 6,099.8 | 8,910.0 | 8,910.0 | |
| Current Assets | |||||
| + Inventories | 48.7 | 55.5 | 76.0 | 76.0 | |
| + Current Investments | 3,728.5 | 1,323.1 | 3,269.0 | 3,269.0 | |
| + Trade Receivables | 963.9 | 2,462.5 | 4,048.0 | 4,048.0 | |
| + Cash & Cash Equivalents | 887.1 | 1,230.6 | 2,747.0 | 2,747.0 | |
| + Other Bank Balances | 3.8 | 2,069.0 | 1,296.0 | 1,296.0 | |
| + Other Current Financial Assets | 826.8 | 1,609.8 | 4,394.0 | 4,394.0 | |
| Current Financial Assets | 6,410.0 | 8,695.0 | 15,754.0 | 15,754.0 | |
| + Other Current Assets | 278.0 | 355.0 | 497.0 | 497.0 | |
| Total Current Assets | 6,736.6 | 9,105.6 | 16,327.0 | 16,327.0 | |
| Total Assets | 10,529.4 | 15,205.3 | 25,237.0 | 25,237.0 | |
| Equity | |||||
| + Equity Share Capital | 3.0 | 228.6 | 261.0 | 261.0 | |
| + Other Equity / Reserves | -7,784.8 | 9,990.8 | 18,053.0 | 18,053.0 | |
| Equity — Owners of Parent | — | 10,219.5 | 18,314.0 | 18,314.0 | |
| Total Equity | 7,791.5 | 10,219.5 | 18,314.0 | 18,314.0 | |
| Liabilities | |||||
| + Other Non-current Financial Liab | 467.1 | 1,321.6 | 1,966.0 | 1,966.0 | |
| Non-current Financial Liabilities | — | 1,321.6 | 1,966.0 | 1,966.0 | |
| + Provisions — Non-current | 39.1 | 49.0 | 68.0 | 68.0 | |
| + Other Non-current Liabilities | — | 27.6 | 12.0 | 12.0 | |
| Non-current Liabilities | 631.2 | 1,398.2 | 2,046.0 | 2,046.0 | |
| + Borrowings — Current | 115.2 | 28.2 | 100.0 | 100.0 | |
| + Trade Payables | 880.9 | 1,818.0 | 2,278.0 | 2,278.0 | |
| + Other Current Financial Liab | 825.4 | 1,345.2 | 2,048.0 | 2,048.0 | |
| Current Financial Liabilities | 1,821.5 | 3,191.5 | 4,426.0 | 4,426.0 | |
| + Provisions — Current | 78.7 | 92.5 | 119.0 | 119.0 | |
| + Other Current Liabilities | — | 303.6 | 332.0 | 332.0 | |
| Current Liabilities | 2,106.8 | 3,587.6 | 4,877.0 | 4,877.0 | |
| Total Liabilities | 2,738.0 | 4,985.8 | 6,923.0 | 6,923.0 | |
| Total Equity & Liabilities | 10,529.4 | 15,205.3 | 25,237.0 | 25,237.0 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 60.3 | 178.0 | 178.0 | |
| + Dues to Other Creditors — Current | — | 1,757.8 | 2,100.0 | 2,100.0 | |