| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 1,319 | 1,304 | 1,059 | 453 | |
| 315 | 696 | 696 | 696 | |
| 176 | 214 | 251 | 304 | |
| 3,131 | 2,765 | 1,354 | — | |
| 214 | 1,315 | 888 | — | |
| 3,345 | 4,080 | 2,242 | — | |
| 2,650 | 2,616 | 1,851 | — | |
| 7,805 | 8,910 | 6,100 | 3,793 | |
Current assets | ||||
| 228 | 76.0 | 55.5 | 48.7 | |
| 2,943 | 3,269 | 1,323 | 3,728 | |
| 5,124 | 4,048 | 2,463 | 964 | |
| 2,736 | 2,747 | 1,231 | 887 | |
| 436 | 1,296 | 2,069 | 3.8 | |
| 5,476 | 4,394 | 1,610 | 827 | |
| 16,715 | 15,754 | 8,695 | 6,410 | |
| 690 | 497 | 355 | 278 | |
| 17,633 | 16,327 | 9,106 | 6,737 | |
| 25,438 | 25,237 | 15,205 | 10,529 | |
Equity | ||||
| 262 | 261 | 229 | — | |
| 16,708 | 18,053 | 9,991 | −7,785 | |
| 16,970 | 18,314 | 10,219 | — | |
| 16,970 | 18,314 | 10,219 | 7,791 | |
Liabilities | ||||
| 1,979 | 1,966 | 1,322 | 467 | |
| 1,979 | 1,966 | 1,322 | — | |
| 66.0 | 68.0 | 49.0 | 39.1 | |
| 11.0 | 12.0 | 27.6 | — | |
| 2,056 | 2,046 | 1,398 | 631 | |
| 0.0 | 100 | 28.2 | 115 | |
| 3,558 | 2,278 | 1,818 | 881 | |
| 2,369 | 2,048 | 1,345 | 825 | |
| 5,927 | 4,426 | 3,191 | 1,821 | |
| 121 | 119 | 92.5 | 78.7 | |
| 364 | 332 | 304 | — | |
| 6,412 | 4,877 | 3,588 | 2,107 | |
| 8,468 | 6,923 | 4,986 | 2,738 | |
| 25,438 | 25,237 | 15,205 | 10,529 | |
Trade payables — MSME split | ||||
| 242 | 178 | 60.3 | — | |
| 3,316 | 2,100 | 1,758 | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 452.8 | 1,059.2 | 1,304.0 | 1,319.0 | |
| + Goodwill | 696.5 | 696.5 | 696.0 | 315.0 | |
| + Other Intangibles | 304.3 | 250.5 | 214.0 | 176.0 | |
| + Non-current Investments | — | 1,354.0 | 2,765.0 | 3,131.0 | |
| + Other Non-current Financial Assets | — | 888.3 | 1,315.0 | 214.0 | |
| Non-current Financial Assets | — | 2,242.3 | 4,080.0 | 3,345.0 | |
| + Other Non-current Assets | — | 1,851.3 | 2,616.0 | 2,650.0 | |
| Total Non-current Assets | 3,792.8 | 6,099.8 | 8,910.0 | 7,805.0 | |
| Current Assets | |||||
| + Inventories | 48.7 | 55.5 | 76.0 | 228.0 | |
| + Current Investments | 3,728.5 | 1,323.1 | 3,269.0 | 2,943.0 | |
| + Trade Receivables | 963.9 | 2,462.5 | 4,048.0 | 5,124.0 | |
| + Cash & Cash Equivalents | 887.1 | 1,230.6 | 2,747.0 | 2,736.0 | |
| + Other Bank Balances | 3.8 | 2,069.0 | 1,296.0 | 436.0 | |
| + Other Current Financial Assets | 826.8 | 1,609.8 | 4,394.0 | 5,476.0 | |
| Current Financial Assets | 6,410.0 | 8,695.0 | 15,754.0 | 16,715.0 | |
| + Other Current Assets | 278.0 | 355.0 | 497.0 | 690.0 | |
| Total Current Assets | 6,736.6 | 9,105.6 | 16,327.0 | 17,633.0 | |
| Total Assets | 10,529.4 | 15,205.3 | 25,237.0 | 25,438.0 | |
| Equity | |||||
| + Equity Share Capital | — | 228.6 | 261.0 | 262.0 | |
| + Other Equity / Reserves | -7,784.8 | 9,990.8 | 18,053.0 | 16,708.0 | |
| Equity — Owners of Parent | — | 10,219.5 | 18,314.0 | 16,970.0 | |
| Total Equity | 7,791.5 | 10,219.5 | 18,314.0 | 16,970.0 | |
| Liabilities | |||||
| + Other Non-current Financial Liab | 467.1 | 1,321.6 | 1,966.0 | 1,979.0 | |
| Non-current Financial Liabilities | — | 1,321.6 | 1,966.0 | 1,979.0 | |
| + Provisions — Non-current | 39.1 | 49.0 | 68.0 | 66.0 | |
| + Other Non-current Liabilities | — | 27.6 | 12.0 | 11.0 | |
| Non-current Liabilities | 631.2 | 1,398.2 | 2,046.0 | 2,056.0 | |
| + Borrowings — Current | 115.2 | 28.2 | 100.0 | 0.0 | |
| + Trade Payables | 880.9 | 1,818.0 | 2,278.0 | 3,558.0 | |
| + Other Current Financial Liab | 825.4 | 1,345.2 | 2,048.0 | 2,369.0 | |
| Current Financial Liabilities | 1,821.5 | 3,191.5 | 4,426.0 | 5,927.0 | |
| + Provisions — Current | 78.7 | 92.5 | 119.0 | 121.0 | |
| + Other Current Liabilities | — | 303.6 | 332.0 | 364.0 | |
| Current Liabilities | 2,106.8 | 3,587.6 | 4,877.0 | 6,412.0 | |
| Total Liabilities | 2,738.0 | 4,985.8 | 6,923.0 | 8,468.0 | |
| Total Equity & Liabilities | 10,529.4 | 15,205.3 | 25,237.0 | 25,438.0 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 60.3 | 178.0 | 242.0 | |
| + Dues to Other Creditors — Current | — | 1,757.8 | 2,100.0 | 3,316.0 | |