Swelect Energy Systems enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


902	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
312	312	294	290	291
33.2	33.2	20.4	18.7	16.5
798	798	628	569	550
1,421	—	—	—	—
485	485	334	279	259
₹937.36	—	—	—	—

1,752	1,752	1,505	1,427	1,354
45.5%	45.5%	41.7%	39.9%	40.6%
0.56×	—	—	—	—

2.33×	—	—	—	—
10.29×	—	—	—	—
16.11×	—	—	—	—
611	657	622	243	366
138	151	96.9	84.0	71.9
88.2	103	53.7	42.1	38.5
—	95.5	130	89.5	131
−146	−146	−7.5	−38.3	−19.9
—	−161	−41.6	−43.9	−21.3
—	242	138	128	151

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

SWELECTES₹595.30

Swelect Energy Systems Limited

· Capital Goods & Defence

₹ CrorePeersWAAREEINDO JYOTISTRUC BAJEL MARSONS EXICOM BBL SURANASOL INDOTECHMcap ₹902 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	902.4
- Cash, Equiv & ST Investments	291.1	289.8	294.1	312.3	312.3
+ Minority Interest	16.5	18.7	20.4	33.2	33.2
+ Total Debt	550.2	569.0	627.7	797.6	797.6
Enterprise Value	—	—	—	—	1,420.9
Net Debt (memo)	259.1	279.2	333.6	485.3	485.3
EV per Share	—	—	—	—	937.36

Total Capital	1,353.9	1,426.8	1,504.8	1,751.9	1,751.9
Total Debt/Total Capital	40.64	39.88	41.71	45.53	45.53
Total Debt/EV	—	—	—	—	0.56

EV/Sales	—	—	—	—	2.33
EV/EBITDA	—	—	—	—	10.29
EV/EBIT	—	—	—	—	16.11
Reference Items — Trailing FY Values
Sales	366.0	242.8	621.7	657.1	610.7
EBITDA	71.9	84.0	96.9	151.4	138.1
EBIT	38.5	42.1	53.7	102.6	88.2
Operating Cash Flow	131.5	89.5	130.1	95.5	—
Free Cash Flow	-19.9	-38.3	-7.5	-146.4	-146.4
FCFF (free cash flow to the firm)	-21.3	-43.9	-41.6	-160.9	—
Capital Expenditure	151.3	127.9	137.6	241.9	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.