In ₹ Crore except Per Share Latest Annual | SWELECTES FY26 | WAAREEINDO FY26 | JYOTISTRUC FY26 | BAJEL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 15.77× | ◆ 4.35× | 21.36× | 101.93× | 21.36× -26% | |
| P/B | ◆ 0.91× | 3.74× | 2.52× | 2.76× | 2.76× -67% | |
| EV/EBITDA | 8.95× | ◆ 3.96× | 65.82× | 24.46× | 24.46× -63% | |
| Market Cap | ₹870 Cr | ₹1,074 Cr | ₹1,198 Cr | ₹2,064 Cr | ₹1,198 Cr -27% | |
| Growth | ||||||
| Revenue CAGR 3Y | 21.54% | ◆ 743.97% | 48.51% | — | 396.24% -95% | |
| Revenue CAGR 5Y | 21.08% | 284.44% | ◆ 447.59% | — | 366.01% -94% | |
| Net Income CAGR 3Y | ◆ 107.76% | -38.90% | — | — | -38.90% +377% | |
| Revenue YoY (latest Q) | -26.21% | -64.88% | ◆ 61.03% | -6.71% | -6.71% -291% | |
| Net Income YoY (latest Q) | -63.80% | -68.65% | ◆ 74.37% | 60.13% | 60.13% -206% | |
| Profitability | ||||||
| EBITDA Margin | 23.04% | ◆ 39.82% | 6.44% | 3.50% | 6.44% +258% | |
| Net Income Margin | 8.76% | ◆ 36.27% | 7.46% | 0.73% | 7.46% +17% | |
| Return on Common Equity | 5.78% | ◆ 85.92% | 2.33% | 2.71% | 2.71% +113% | |
| Return on Capital Employed | 7.20% | ◆ 75.78% | 1.46% | 10.04% | 10.04% -28% | |
| Return on Assets | 2.76% | ◆ 71.60% | 1.92% | 0.80% | 1.92% +44% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.84× | ◆ 0.00× | 4.39× | 0.47× | 0.47× +79% | |
| Interest Coverage | 1.68× | ◆ 184.37× | 13.27× | 1.23× | 13.27× -87% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹657 Cr | ₹680 Cr | ₹751 Cr | ₹2,792 Cr | ₹751 Cr -12% | |
| Net Income | ₹57.6 Cr | ₹247 Cr | ₹56 Cr | ₹20.3 Cr | ₹56 Cr +3% | |
| Total Assets | ₹2,083 Cr | ₹344 Cr | ₹2,926 Cr | ₹2,538 Cr | ₹2,538 Cr -18% | |
| EPS | ₹36.4 | ₹59.27 | ₹0.47 | ₹1.75 | ₹1.75 +1980% | |
| Book Value per Share | ₹629.58 | ₹68.99 | ₹3.98 | ₹64.61 | ₹64.61 +874% | |