In ₹ Crore except Per Share Latest Annual | SWARAJ FY26 | GKWLIMITED FY26 | MMP FY26 | LGHL FY25 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 14.71× | — | 36.66× | 36.80× | 36.73× -60% | |
| P/B | 2.73× | ◆ 0.36× | 3.41× | 0.60× | 0.60× +357% | |
| EV/EBITDA | 11.16× | 1972.98× | 20.87× | ◆ 6.22× | 20.87× -47% | |
| Market Cap | ₹929 Cr | ₹938 Cr | ₹1,182 Cr | ₹38.9 Cr | ₹938 Cr -1% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | ◆ 16.44% | 15.25% | — | 15.85% | |
| Revenue CAGR 5Y | — | -3.87% | ◆ 28.99% | — | 12.56% | |
| Net Income CAGR 3Y | — | — | 13.30% | — | 13.30% | |
| Revenue YoY (latest Q) | — | 2.18% | ◆ 26.90% | — | 14.54% | |
| Net Income YoY (latest Q) | — | -21.95% | ◆ 353.15% | — | 165.60% | |
| Profitability | ||||||
| EBITDA Margin | 19.34% | 1.05% | 7.88% | ◆ 25.57% | 7.88% +145% | |
| Net Income Margin | 9.31% | -7.19% | 3.76% | ◆ 12.02% | 3.76% +148% | |
| Return on Common Equity | 15.78% | -0.09% | 8.95% | ◆ 16.24% | 8.95% +76% | |
| Return on Capital Employed | 15.79% | -0.11% | 12.96% | ◆ 16.44% | 12.96% +22% | |
| Return on Assets | ◆ 6.26% | -0.07% | 4.96% | 5.84% | 4.96% +26% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.96× | ◆ 0.00× | 0.53× | 1.57× | 0.53× +81% | |
| Interest Coverage | 2.93× | -0.41× | ◆ 4.02× | 2.59× | 2.59× +13% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹577 Cr | ₹32.1 Cr | ₹824 Cr | ₹87.8 Cr | ₹87.8 Cr +557% | |
| Net Income | ₹53.7 Cr | −₹2.3 Cr | ₹31 Cr | ₹10.6 Cr | ₹10.6 Cr +408% | |
| Total Assets | ₹858 Cr | ₹3,232 Cr | ₹625 Cr | ₹181 Cr | ₹625 Cr +37% | |
| EPS | ₹23.99 | ₹-3.87 | ₹12.21 | ₹5.06 | ₹5.06 +374% | |
| Book Value per Share | ₹129.27 | ₹4,391.46 | ₹131.24 | ₹311.53 | ₹311.53 -59% | |