Swaraj Suiting profit and loss

·UnclassifiedChart ›

Latest FY26

Revenue: ₹577cr+38.5% on FY25
EBITDA: ₹112cr+52.3% on FY25
Net profit: ₹53.7cr+60.3% on FY25
EPS: ₹23.99+57.7% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025

Expenses
	760	577	417
	10.7	8.5	1.8
	771	585	418
	363	281	219
	179	150	86.2
	−52.5	−60.5	−27.9
	40.7	31.7	16.1
	41.9	30.4	19.1
	28.0	22.5	11.4
	82.3	62.8	49.6
	683	518	374
	147	112	73.2
	119	89.0	61.9
Profit
	87.9	67.1	44.6
	87.9	67.1	44.6
	13.9	10.0	6.4
	5.4	4.8	4.9
	19.3	14.8	11.3
	1.5	1.3	0.2
	70.1	53.7	33.5
	—	52.4	—
	—	0.3	—
	—	54.0	—
Per share
	₹30.40	₹23.99	₹15.21
	₹29.88	₹23.44	₹15.21
Profit build-up — alternate / pre-Ind-AS tags
	—	—	44.6
	—	—	30.3
	—	—	33.3
Continuing & discontinued operations
	—	—	33.3
Other comprehensive income — detail
	—	0.3	—
	—	−0.3	—
Per share — as-filed variants
	—	₹23.99	—
	—	₹23.44	—
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	270	206	139
	35.5%	35.7%	33.3%
Adjusted (ex-exceptional items) — derived
	87.9	67.1	44.6
	70.1	53.7	33.5
	₹30.40	₹23.99	₹15.21

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

SWARAJ₹349.05

Swaraj Suiting Limited

· Unclassified

Annual Quarterly₹ CrorePeersGKWLIMITED MMP LGHL PRECOT IRISDOREME ICEMAKE KOTHARIPET KRISHANAMcap ₹918 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	416.6	576.7	760.1
Other Income	1.8	8.5	10.7
Total Income	418.4	585.2	770.8
Expenses
+ Cost of Materials Consumed	219.4	281.0	363.1
+ Purchases of Stock-in-Trade	86.2	150.3	179.5
+ Changes in Inventories	-27.9	-60.5	-52.5
+ Employee Benefit Expense	16.1	31.7	40.7
+ Finance Costs	19.1	30.4	41.9
+ Depreciation & Amortisation	11.4	22.5	28.0
+ Other Expenses	49.6	62.8	82.3
Total Expenses	373.8	518.1	682.9
EBITDA	73.2	111.5	147.1
EBIT	61.9	89.0	119.0
Profit
PBT before Exceptional Items	44.6	67.1	87.9
Pretax Income	44.6	67.1	87.9
+ Current Tax	6.4	10.0	13.9
+ Deferred Tax	4.9	4.8	5.4
Tax Expense	11.3	14.8	19.3
+ Share of Associates & JVs	0.2	1.3	1.5
Net Income	33.5	53.7	70.1
+ Net Income — Continuing Ops	—	52.4	—
+ Other Comprehensive Income	—	0.3	—
Total Comprehensive Income	—	54.0	—
Per Share
Basic EPS	15.21	23.99	30.40
Diluted EPS	15.21	23.44	29.88
Profit Build-up — Alternate / Pre-Ind-AS Tags
PBT before Exceptional & Extraordinary Items	44.6	—	—
+ Adjustments to Profit / (Loss)	30.3	—	—
Profit for the Period before Minority Interest	33.3	—	—
Continuing & Discontinued Operations
Profit from Continuing Operations	33.3	—	—
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	0.3	—
+ Tax on Items NOT to be Reclassified	—	-0.3	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	—	23.99	—
Diluted EPS — Continuing Operations	—	23.44	—
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	138.9	206.0	270.0
Gross Margin %	33.34	35.72	35.52
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	44.6	67.1	87.9
Net Income Adj (tax-effected)	33.5	53.7	70.1
EPS Adj	15.21	23.99	30.40
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00
Filed Debt Equity	1.28	—	—
Filed Dscr	2.98	—	—
Filed Iscr	3.34	—	—
Paid Up Equity Capital	22.0	26.3	26.4

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.