| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 0.0 | 5.0 | 92.2 | 302 | 918 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.1 | 0.1 | 0.8 | 0.0 | 35.3 | ||
| 0.1 | 5.1 | 93.0 | 302 | 953 | ||
Expenses | ||||||
| 0.2 | 5.2 | 90.4 | 302 | 475 | ||
| 0.0 | 0.0 | −0.7 | 10.0 | 116 | ||
| 0.4 | 0.4 | 0.4 | 0.9 | 28.4 | ||
| −0.6 | −0.6 | 2.2 | 202 | 178 | ||
| 107 | 107 | 105 | 112 | 98.5 | ||
| 212 | 211 | 585 | 3.0 | 291 | ||
| 319 | 323 | 782 | 631 | 1,186 | ||
| −212 | −212 | −583 | −14.4 | 7.9 | ||
| −319 | −319 | −688 | −127 | −90.6 | ||
Profit | ||||||
| −319 | −318 | −689 | −329 | −233 | ||
| 362 | 362 | 0.0 | −103 | 0.0 | ||
| 43.9 | 44.5 | −689 | −432 | −233 | ||
| −1.1 | −1.1 | 0.2 | 0.0 | 1.3 | ||
| −1.1 | −1.1 | 0.2 | 0.0 | 1.3 | ||
| 45.0 | 45.6 | −690 | −432 | −234 | ||
| 45.0 | 45.6 | −690 | −432 | −234 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 2.4 | ||
| 45.0 | 45.6 | −690 | −432 | −232 | ||
| — | 67.7 | — | — | −123 | ||
| — | 22.1 | — | — | −109 | ||
Per share | ||||||
| −₹0.45 | ₹3.61 | −₹77.43 | −₹25.97 | −₹18.34 | ||
| ₹7.57 | ₹3.61 | −₹77.43 | −₹34.15 | ₹0.00 | ||
Other comprehensive income — detail | ||||||
| — | — | 10.0 | — | — | ||
Per share — as-filed variants | ||||||
| ₹7.60 | ₹3.61 | −₹77.43 | −₹25.97 | −₹18.34 | ||
| ₹11.61 | ₹3.61 | −₹77.43 | −₹34.15 | ₹0.00 | ||
| −₹8.05 | ₹0.00 | ₹0.00 | ₹0.00 | ₹0.00 | ||
| −₹4.04 | ₹0.00 | ₹0.00 | ₹0.00 | ₹0.00 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| −0.2 | −0.1 | 2.5 | −10.6 | 327 | ||
| — | −2.6% | 2.7% | −3.5% | 35.6% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| −319 | −318 | −689 | −329 | −233 | ||
| 362 | 362 | 0.0 | −103 | 0.0 | ||
| −317 | −317 | −690 | −329 | −234 | ||
| ₹3.18 | −₹25.07 | −₹77.43 | −₹19.75 | −₹18.34 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 917.7 | 301.9 | 92.2 | 5.0 | 0.0 | |
| Other Income | 35.3 | 0.0 | 0.8 | 0.1 | 0.1 | |
| Total Income | 953.0 | 301.9 | 93.0 | 5.1 | 0.1 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 474.8 | 302.4 | 90.4 | 5.2 | 0.2 | |
| + Changes in Inventories | 115.8 | 10.0 | -0.7 | 0.0 | 0.0 | |
| + Employee Benefit Expense | 28.4 | 0.9 | 0.4 | 0.4 | 0.4 | |
| + Finance Costs | 177.8 | 201.8 | 2.2 | -0.6 | -0.6 | |
| + Depreciation & Amortisation | 98.5 | 112.3 | 105.2 | 106.9 | 106.9 | |
| + Other Expenses | 290.8 | 3.0 | 584.8 | 211.1 | 211.7 | |
| Total Expenses | 1,186.0 | 630.5 | 782.3 | 322.9 | 318.6 | |
| EBITDA | 7.9 | -14.4 | -582.6 | -211.6 | -212.2 | |
| EBIT | -90.6 | -126.8 | -687.8 | -318.5 | -319.2 | |
| Profit | ||||||
| PBT before Exceptional Items | -233.0 | -328.6 | -689.3 | -317.9 | -318.5 | |
| + Exceptional Items | 0.0 | -103.4 | 0.0 | 362.4 | 362.4 | |
| Pretax Income | -233.0 | -431.9 | -689.3 | 44.5 | 43.9 | |
| + Deferred Tax | 1.3 | 0.0 | 0.2 | -1.1 | -1.1 | |
| Tax Expense | 1.3 | 0.0 | 0.2 | -1.1 | -1.1 | |
| Net Income | -234.3 | -431.9 | -689.5 | 45.6 | 45.0 | |
| + Net Income — Continuing Ops | -234.3 | -431.9 | -689.5 | 45.6 | 45.0 | |
| + Other Comprehensive Income | 2.4 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Comprehensive Income | -231.9 | -431.9 | -689.5 | 45.6 | 45.0 | |
| Net Income to Common | -123.0 | — | — | 67.7 | — | |
| Minority Interest | -108.9 | — | — | 22.1 | — | |
| Per Share | ||||||
| Basic EPS | -18.34 | -25.97 | -77.43 | 3.61 | -0.45 | |
| Diluted EPS | 0.00 | -34.15 | -77.43 | 3.61 | 7.57 | |
| Other Comprehensive Income — detail | ||||||
| Comprehensive Income — Non-controlling Interests | — | — | 10.0 | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -18.34 | -25.97 | -77.43 | 3.61 | 7.60 | |
| Diluted EPS — Continuing Operations | 0.00 | -34.15 | -77.43 | 3.61 | 11.61 | |
| Basic EPS — Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | -8.05 | |
| Diluted EPS — Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | -4.04 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 327.1 | -10.6 | 2.5 | -0.1 | -0.2 | |
| Gross Margin % | 35.64 | -3.50 | 2.69 | -2.62 | — | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -233.0 | -328.6 | -689.3 | -317.9 | -318.5 | |
| − Exceptional Items (reconciliation) | 0.0 | -103.4 | 0.0 | 362.4 | 362.4 | |
| Net Income Adj (tax-effected) | -234.3 | -328.6 | -689.5 | -316.8 | -317.4 | |
| EPS Adj | -18.34 | -19.75 | -77.43 | -25.07 | 3.18 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 12.7 | 12.7 | 12.7 | 12.7 | 12.7 | |