| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 1,412 | 1,395 | 1,424 | 1,532 | ||
| 0.0 | 5.4 | 251 | 357 | ||
| 62.2 | 61.2 | 61.3 | 66.1 | ||
| 0.0 | — | 6.1 | 8.2 | ||
| 54.2 | 3.6 | 1.1 | 0.0 | ||
| 1.1 | — | — | 0.0 | ||
| 55.3 | 3.6 | 1.1 | 0.0 | ||
| — | 1.1 | — | 6.1 | ||
| 1,530 | 1,466 | 1,743 | 1,969 | ||
Current assets | |||||
| 34.8 | 30.5 | 33.3 | 57.9 | ||
| 1,084 | 120 | 627 | 636 | ||
| 4.8 | 15.6 | 3.5 | 5.4 | ||
| 0.0 | 0.0 | 2.9 | 6.0 | ||
| — | 942 | 1,138 | 1,119 | ||
| 1,088 | 1,078 | 1,772 | 1,766 | ||
| 156 | — | — | — | ||
| 1,279 | 1,109 | 1,805 | 1,824 | ||
| 2,809 | 2,574 | 3,548 | 3,793 | ||
Equity | |||||
| 12.7 | 12.7 | 12.7 | 12.7 | ||
| −1,033 | −1,134 | −178 | 275 | ||
| −1,020 | −1,122 | −166 | 288 | ||
| 347 | 369 | 319 | 315 | ||
| −673 | −753 | 153 | 602 | ||
Liabilities | |||||
| 1,594 | 1,481 | 1,458 | 1,707 | ||
| 1,594 | 1,481 | 1,458 | 1,707 | ||
| 1.5 | 1.4 | 1.3 | 1.2 | ||
| 3.9 | 5.0 | 4.8 | 4.8 | ||
| 1,599 | 1,488 | 1,464 | 1,713 | ||
| 1,282 | 1,014 | 1,005 | 829 | ||
| 224 | 215 | 213 | 147 | ||
| 310 | 29.5 | 22.6 | 20.1 | ||
| 1,816 | 1,258 | 1,240 | 996 | ||
| 0.4 | 0.4 | 0.4 | 44.7 | ||
| 67.1 | 581 | 690 | 437 | ||
| 1,883 | 1,839 | 1,931 | 1,478 | ||
| 3,482 | 3,327 | 3,395 | 3,191 | ||
| 2,809 | 2,574 | 3,548 | 3,793 | ||
Trade payables — MSME split | |||||
| 224 | 215 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 1,531.8 | 1,424.2 | 1,394.6 | 1,412.1 | 1,412.1 | |
| + Goodwill | 356.8 | 250.6 | 5.4 | 0.0 | 0.0 | |
| + Other Intangibles | 66.1 | 61.3 | 61.2 | 62.2 | 62.2 | |
| + Investments (Equity Method) | 8.2 | 6.1 | — | 0.0 | 0.0 | |
| + Non-current Investments | 0.0 | 1.1 | 3.6 | 54.2 | 54.2 | |
| + Other Non-current Financial Assets | 0.0 | — | — | 1.1 | 1.1 | |
| Non-current Financial Assets | 0.0 | 1.1 | 3.6 | 55.3 | 55.3 | |
| + Other Non-current Assets | 6.1 | — | 1.1 | — | — | |
| Total Non-current Assets | 1,969.1 | 1,743.4 | 1,465.9 | 1,529.6 | 1,529.6 | |
| Current Assets | ||||||
| + Inventories | 57.9 | 33.3 | 30.5 | 34.8 | 34.8 | |
| + Trade Receivables | 635.5 | 627.4 | 120.3 | 1,083.5 | 1,083.5 | |
| + Cash & Cash Equivalents | 5.4 | 3.5 | 15.6 | 4.8 | 4.8 | |
| + Other Bank Balances | 6.0 | 2.9 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 1,119.4 | 1,137.9 | 942.0 | — | — | |
| Current Financial Assets | 1,766.3 | 1,771.7 | 1,078.0 | 1,088.3 | 1,088.3 | |
| + Other Current Assets | — | — | — | 156.3 | 156.3 | |
| Total Current Assets | 1,824.2 | 1,804.9 | 1,108.5 | 1,279.4 | 1,279.4 | |
| Total Assets | 3,793.2 | 3,548.3 | 2,574.4 | 2,809.0 | 2,809.0 | |
| Equity | ||||||
| + Equity Share Capital | 12.7 | 12.7 | 12.7 | 12.7 | 12.7 | |
| + Other Equity / Reserves | 275.0 | -178.4 | -1,134.4 | -1,033.1 | -1,033.1 | |
| Equity — Owners of Parent | 287.7 | -165.7 | -1,121.8 | -1,020.5 | -1,020.5 | |
| + Minority Interest | 314.7 | 319.2 | 369.1 | 347.0 | 347.0 | |
| Total Equity | 602.4 | 153.5 | -752.7 | -673.5 | -673.5 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 1,706.9 | 1,457.6 | 1,481.4 | 1,593.9 | 1,593.9 | |
| Non-current Financial Liabilities | 1,706.9 | 1,457.6 | 1,481.4 | 1,593.9 | 1,593.9 | |
| + Provisions — Non-current | 1.2 | 1.3 | 1.4 | 1.5 | 1.5 | |
| + Deferred Tax Liabilities | 4.8 | 4.8 | 5.0 | 3.9 | 3.9 | |
| Non-current Liabilities | 1,712.9 | 1,463.7 | 1,487.7 | 1,599.3 | 1,599.3 | |
| + Borrowings — Current | 829.2 | 1,004.9 | 1,013.7 | 1,281.6 | 1,281.6 | |
| + Trade Payables | 147.0 | 212.9 | 215.0 | 224.0 | 224.0 | |
| + Other Current Financial Liab | 20.1 | 22.6 | 29.5 | 310.0 | 310.0 | |
| Current Financial Liabilities | 996.3 | 1,240.4 | 1,258.1 | 1,815.6 | 1,815.6 | |
| + Provisions — Current | 44.7 | 0.4 | 0.4 | 0.4 | 0.4 | |
| + Other Current Liabilities | 436.9 | 690.3 | 580.9 | 67.1 | 67.1 | |
| Current Liabilities | 1,477.9 | 1,931.2 | 1,839.4 | 1,883.2 | 1,883.2 | |
| Total Liabilities | 3,190.8 | 3,394.8 | 3,327.1 | 3,482.5 | 3,482.5 | |
| Total Equity & Liabilities | 3,793.2 | 3,548.3 | 2,574.4 | 2,809.0 | 2,809.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Other Creditors — Current | — | — | 215.0 | 224.0 | 224.0 | |