| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 43.2 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1.9 | 1.9 | 9.0 | 14.7 | 24.8 | ||
| 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | ||
| 1.3 | 1.3 | 3.5 | 0.0 | 0.0 | ||
| 43.8 | — | — | — | — | ||
| −0.6 | −0.6 | −5.4 | −14.7 | −24.8 | ||
| ₹2.09 | — | — | — | — | ||
| 29.3 | 29.3 | 42.2 | 55.6 | 71.7 | ||
| 4.4% | 4.4% | 8.4% | 0.0% | 0.0% | ||
| 0.03× | — | — | — | — | ||
| 8.96× | — | — | — | — | ||
| −6.33× | — | — | — | — | ||
| −5.66× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 4.9 | 3.5 | 10.6 | 7.6 | 31.3 | ||
| −6.9 | −9.9 | −7.9 | −6.5 | 2.7 | ||
| −7.7 | −10.7 | −16.8 | −19.0 | −11.2 | ||
| — | −4.1 | −5.0 | −10.0 | 36.1 | ||
| −4.3 | −4.3 | −6.1 | −10.4 | 35.6 | ||
| — | −4.3 | −6.1 | −10.4 | 35.6 | ||
| — | 0.2 | 1.1 | 0.4 | 0.5 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 43.2 | |
| - Cash, Equiv & ST Investments | 24.8 | 14.7 | 9.0 | 1.9 | 1.9 | |
| + Minority Interest | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | |
| + Total Debt | 0.0 | 0.0 | 3.5 | 1.3 | 1.3 | |
| Enterprise Value | — | — | — | — | 43.8 | |
| Net Debt (memo) | -24.8 | -14.7 | -5.4 | -0.6 | -0.6 | |
| EV per Share | — | — | — | — | 2.09 | |
| Total Capital | 71.7 | 55.6 | 42.2 | 29.3 | 29.3 | |
| Total Debt/Total Capital | 0.00 | 0.00 | 8.40 | 4.42 | 4.42 | |
| Total Debt/EV | — | — | — | — | 0.03 | |
| EV/Sales | — | — | — | — | 8.96 | |
| EV/EBITDA | — | — | — | — | -6.33 | |
| EV/EBIT | — | — | — | — | -5.66 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 31.3 | 7.6 | 10.6 | 3.5 | 4.9 | |
| EBITDA | 2.7 | -6.5 | -7.9 | -9.9 | -6.9 | |
| EBIT | -11.2 | -19.0 | -16.8 | -10.7 | -7.7 | |
| Operating Cash Flow | 36.1 | -10.0 | -5.0 | -4.1 | — | |
| Free Cash Flow | 35.6 | -10.4 | -6.1 | -4.3 | -4.3 | |
| FCFF (free cash flow to the firm) | 35.6 | -10.4 | -6.1 | -4.3 | — | |
| Capital Expenditure | 0.5 | 0.4 | 1.1 | 0.2 | — | |