| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 4.9 | 3.5 | 10.6 | 7.6 | 31.3 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.1 | 0.7 | 0.6 | 3.2 | 9.8 | ||
| 5.0 | 4.2 | 11.2 | 10.8 | 41.1 | ||
Expenses | ||||||
| 2.5 | 3.4 | 10.7 | 4.3 | 15.0 | ||
| 4.3 | 4.6 | 4.9 | 3.8 | 1.8 | ||
| 0.1 | 0.1 | 0.4 | 0.3 | 0.4 | ||
| 0.8 | 0.9 | 8.9 | 12.5 | 13.9 | ||
| 4.9 | 5.3 | 2.9 | 6.1 | 11.9 | ||
| 12.7 | 14.3 | 27.8 | 27.0 | 42.9 | ||
| −6.9 | −9.9 | −7.9 | −6.5 | 2.7 | ||
| −7.7 | −10.7 | −16.8 | −19.0 | −11.2 | ||
Profit | ||||||
| −7.7 | −10.1 | −16.6 | −16.1 | −1.8 | ||
| −7.7 | −10.1 | −16.6 | −16.1 | −1.8 | ||
| −7.7 | −10.1 | −16.6 | −16.1 | −1.8 | ||
| −7.7 | −10.1 | −16.6 | −16.1 | −1.8 | ||
| −0.5 | −0.5 | −0.3 | 0.0 | 0.1 | ||
| −8.2 | −10.6 | −16.9 | −16.1 | −1.7 | ||
| — | −10.1 | −16.6 | −16.1 | — | ||
| −0.8 | −0.0 | −0.0 | −0.0 | 0.0 | ||
Per share | ||||||
| −₹0.36 | −₹0.48 | −₹0.79 | −₹0.78 | −₹0.09 | ||
| −₹0.36 | −₹0.47 | −₹0.78 | −₹0.78 | −₹0.09 | ||
Other comprehensive income — detail | ||||||
| — | −0.5 | −0.3 | — | — | ||
| — | −0.5 | −0.3 | 0.0 | 0.1 | ||
| — | −10.6 | −16.9 | −16.1 | — | ||
| — | −0.0 | −0.0 | −0.0 | — | ||
Per share — as-filed variants | ||||||
| −₹0.36 | −₹0.48 | −₹0.79 | −₹0.78 | −₹0.09 | ||
| −₹0.36 | −₹0.47 | −₹0.78 | −₹0.78 | −₹0.09 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 2.4 | 0.1 | −0.1 | 3.3 | 16.3 | ||
| 48.2% | 3.3% | −1.2% | 43.9% | 52.1% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| −7.7 | −10.1 | −16.6 | −16.1 | −1.8 | ||
| −7.7 | −10.1 | −16.6 | −16.1 | −1.8 | ||
| −₹0.36 | −₹0.48 | −₹0.79 | −₹0.78 | −₹0.09 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 31.3 | 7.6 | 10.6 | 3.5 | 4.9 | |
| Other Income | 9.8 | 3.2 | 0.6 | 0.7 | 0.1 | |
| Total Income | 41.1 | 10.8 | 11.2 | 4.2 | 5.0 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 15.0 | 4.3 | 10.7 | 3.4 | 2.5 | |
| + Employee Benefit Expense | 1.8 | 3.8 | 4.9 | 4.6 | 4.3 | |
| + Finance Costs | 0.4 | 0.3 | 0.4 | 0.1 | 0.1 | |
| + Depreciation & Amortisation | 13.9 | 12.5 | 8.9 | 0.9 | 0.8 | |
| + Other Expenses | 11.9 | 6.1 | 2.9 | 5.3 | 4.9 | |
| Total Expenses | 42.9 | 27.0 | 27.8 | 14.3 | 12.7 | |
| EBITDA | 2.7 | -6.5 | -7.9 | -9.9 | -6.9 | |
| EBIT | -11.2 | -19.0 | -16.8 | -10.7 | -7.7 | |
| Profit | ||||||
| PBT before Exceptional Items | -1.8 | -16.1 | -16.6 | -10.1 | -7.7 | |
| Pretax Income | -1.8 | -16.1 | -16.6 | -10.1 | -7.7 | |
| Net Income | -1.8 | -16.1 | -16.6 | -10.1 | -7.7 | |
| + Net Income — Continuing Ops | -1.8 | -16.1 | -16.6 | -10.1 | -7.7 | |
| + Other Comprehensive Income | 0.1 | 0.0 | -0.3 | -0.5 | -0.5 | |
| Total Comprehensive Income | -1.7 | -16.1 | -16.9 | -10.6 | -8.2 | |
| Net Income to Common | — | -16.1 | -16.6 | -10.1 | — | |
| Minority Interest | 0.0 | -0.0 | -0.0 | -0.0 | -0.8 | |
| Per Share | ||||||
| Basic EPS | -0.09 | -0.78 | -0.79 | -0.48 | -0.36 | |
| Diluted EPS | -0.09 | -0.78 | -0.78 | -0.47 | -0.36 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -0.3 | -0.5 | — | |
| + Items NOT to be Reclassified to P&L | 0.1 | 0.0 | -0.3 | -0.5 | — | |
| Comprehensive Income — Owners of Parent | — | -16.1 | -16.9 | -10.6 | — | |
| Comprehensive Income — Non-controlling Interests | — | -0.0 | -0.0 | -0.0 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -0.09 | -0.78 | -0.79 | -0.48 | -0.36 | |
| Diluted EPS — Continuing Operations | -0.09 | -0.78 | -0.78 | -0.47 | -0.36 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 16.3 | 3.3 | -0.1 | 0.1 | 2.4 | |
| Gross Margin % | 52.14 | 43.87 | -1.18 | 3.34 | 48.21 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -1.8 | -16.1 | -16.6 | -10.1 | -7.7 | |
| Net Income Adj (tax-effected) | -1.8 | -16.1 | -16.6 | -10.1 | -7.7 | |
| EPS Adj | -0.09 | -0.78 | -0.79 | -0.48 | -0.36 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 20.7 | 20.7 | 21.0 | 21.0 | 21.0 | |