In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 7.6 | 10.6 | 3.5 | 4.9 | |
| Other Income | 3.2 | 0.6 | 0.7 | 0.1 | |
| Total Income | 10.8 | 11.2 | 4.2 | 5.0 | |
| Expenses | |||||
| + Cost of Materials Consumed | 4.3 | 10.7 | 3.4 | 2.5 | |
| + Employee Benefit Expense | 3.8 | 4.9 | 4.6 | 4.3 | |
| + Finance Costs | 0.3 | 0.4 | 0.1 | 0.1 | |
| + Depreciation & Amortisation | 12.5 | 8.9 | 0.9 | 0.8 | |
| + Other Expenses | 6.1 | 2.9 | 5.3 | 4.9 | |
| Total Expenses | 27.0 | 27.8 | 14.3 | 12.7 | |
| EBITDA | -6.5 | -7.9 | -9.9 | -6.9 | |
| EBIT | -19.0 | -16.8 | -10.7 | -7.7 | |
| Profit | |||||
| PBT before Exceptional Items | -16.1 | -16.6 | -10.1 | -7.7 | |
| Pretax Income | -16.1 | -16.6 | -10.1 | -7.7 | |
| Net Income | -16.1 | -16.6 | -10.1 | -7.7 | |
| + Net Income — Continuing Ops | -16.1 | -16.6 | -10.1 | -7.7 | |
| + Other Comprehensive Income | 0.0 | -0.3 | -0.5 | -0.5 | |
| Total Comprehensive Income | -16.1 | -16.9 | -10.6 | -8.2 | |
| Net Income to Common | -16.1 | -16.6 | -10.1 | -2.8 | |
| Minority Interest | -0.0 | -0.0 | -0.0 | -0.8 | |
| Per Share | |||||
| Basic EPS | -0.78 | -0.79 | -0.48 | -0.36 | |
| Diluted EPS | -0.78 | -0.78 | -0.47 | -0.36 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | -0.3 | -0.5 | — | |
| + Items NOT to be Reclassified to P&L | 0.0 | -0.3 | -0.5 | — | |
| Comprehensive Income — Owners of Parent | 0.0 | -0.3 | -10.6 | -3.4 | |
| Comprehensive Income — Non-controlling Interests | 0.0 | -0.0 | -0.0 | -0.8 | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | -0.78 | -0.79 | -0.48 | -0.36 | |
| Diluted EPS — Continuing Operations | -0.78 | -0.78 | -0.47 | -0.36 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 3.3 | -0.1 | 0.1 | 2.4 | |
| Gross Margin % | 43.87 | -1.18 | 3.34 | 48.21 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | -16.1 | -16.6 | -10.1 | -7.7 | |
| Net Income Adj (tax-effected) | -16.1 | -16.6 | -10.1 | -7.7 | |
| EPS Adj | -0.78 | -0.79 | -0.48 | -0.36 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 20.7 | 21.0 | 21.0 | 21.0 | |