In ₹ Crore except Per Share Latest Annual | SUVEN FY26 | VIMTALABS FY24 | TAKE FY26 | Peer Median | |
|---|---|---|---|---|---|
| Valuation — at last close | |||||
| P/E | — | 34.49× | ◆ 22.68× | 28.59× | |
| P/B | 16.05× | ◆ 4.43× | 7.99× | 6.21× +158% | |
| EV/EBITDA | -33.34× | 16.38× | ◆ -129.54× | -56.58× +41% | |
| Market Cap | ₹9,494 Cr | ₹1,416 Cr | ₹248 Cr | ₹832 Cr +1041% | |
| Growth | |||||
| Revenue CAGR 3Y | -19.30% | ◆ 14.74% | -34.07% | -9.66% -100% | |
| Revenue CAGR 5Y | -12.00% | ◆ 8.40% | -41.25% | -16.43% +27% | |
| Net Income CAGR 3Y | — | 24.20% | — | 24.20% | |
| Revenue YoY (latest Q) | 91.02% | 10.09% | ◆ 73981.22% | 36995.65% -100% | |
| Net Income YoY (latest Q) | -147.71% | 112.16% | ◆ 216.76% | 164.46% -190% | |
| Profitability | |||||
| EBITDA Margin | -3998.80% | ◆ 27.27% | -3.53% | 11.87% -33788% | |
| Net Income Margin | -3884.13% | 12.89% | ◆ 20.02% | 16.45% -23705% | |
| Return on Common Equity | -46.73% | 12.83% | ◆ 35.00% | 23.91% -295% | |
| Return on Capital Employed | -48.90% | ◆ 15.20% | -6.20% | 4.50% -1187% | |
| Return on Assets | -44.27% | 10.25% | ◆ 29.94% | 20.09% -320% | |
| Credit & Quality | |||||
| Total Debt/Equity | ◆ 0.00× | 0.06× | 0.00× | 0.03× -100% | |
| Interest Coverage | -1838.51× | ◆ 24.79× | -5.51× | 9.64× -19172% | |
| Scale — latest FY | |||||
| Revenue / Total Income | ₹7.1 Cr | ₹318 Cr | ₹54.2 Cr | ₹186 Cr -96% | |
| Net Income | −₹276 Cr | ₹41 Cr | ₹10.8 Cr | ₹25.9 Cr -1166% | |
| Total Assets | ₹624 Cr | ₹400 Cr | ₹36.2 Cr | ₹218 Cr +186% | |
| EPS | ₹-12.13 | ₹18.51 | ₹0.74 | ₹9.63 -226% | |
| Book Value per Share | ₹22.43 | ₹144.2 | ₹2.1 | ₹73.15 -69% | |