In ₹ Crore except Per Share Latest Annual	SUVEN FY26	VIMTALABS FY24	TAKE FY26	Peer Average
Valuation — at last close
P/E	—	28.08×	◆ 14.95×	21.51×
P/B	11.78×	◆ 3.60×	5.27×	4.44× +166%
EV/EBITDA	-23.30×	13.20×	◆ -85.32×	-36.06× +35%
Market Cap	₹6,967 Cr	₹1,152 Cr	₹164 Cr	₹658 Cr +959%
Growth
Revenue CAGR 3Y	-19.30%	◆ 14.74%	-34.07%	-9.66% -100%
Revenue CAGR 5Y	-12.00%	◆ 8.40%	-41.25%	-16.43% +27%
Net Income CAGR 3Y	—	24.20%	—	24.20%
Revenue YoY (latest Q)	91.02%	10.09%	◆ 73981.22%	36995.65% -100%
Net Income YoY (latest Q)	-147.71%	112.16%	◆ 216.76%	164.46% -190%
Profitability
EBITDA Margin	-3998.80%	◆ 27.27%	-3.53%	11.87% -33788%
Net Income Margin	-3884.13%	12.89%	◆ 20.02%	16.45% -23705%
Return on Common Equity	-78.80%	13.64%	◆ 42.11%	27.88% -383%
Return on Capital Employed	-82.30%	◆ 16.16%	-7.46%	4.35% -1992%
Return on Assets	-72.78%	10.76%	◆ 29.84%	20.30% -459%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.06×	0.00×	0.03× -100%
Interest Coverage	-1838.51×	◆ 24.79×	-5.51×	9.64× -19172%
Scale — latest FY
Revenue / Total Income	₹7.1 Cr	₹318 Cr	₹54.2 Cr	₹186 Cr -96%
Net Income	−₹276 Cr	₹41 Cr	₹10.8 Cr	₹25.9 Cr -1166%
Total Assets	₹624 Cr	₹400 Cr	₹36.2 Cr	₹218 Cr +186%
EPS	₹-12.13	₹18.51	₹0.74	₹9.63 -226%
Book Value per Share	₹22.43	₹144.2	₹2.1	₹73.15 -69%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.