| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 8.8 | 7.1 | 6.7 | 11.7 | 13.5 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 20.9 | 13.9 | 10.9 | 21.1 | 8.4 | ||
| 29.7 | 21.0 | 17.6 | 32.8 | 22.0 | ||
Expenses | ||||||
| 25.5 | 24.1 | 20.8 | 19.0 | 18.6 | ||
| 0.6 | 0.2 | 0.0 | 0.2 | 0.3 | ||
| 6.4 | 5.6 | 5.8 | 6.5 | 6.5 | ||
| 350 | 267 | 152 | 121 | 121 | ||
| 382 | 297 | 178 | 146 | 146 | ||
| −366 | −285 | −166 | −128 | −126 | ||
| −373 | −290 | −172 | −135 | −132 | ||
Profit | ||||||
| −352 | −276 | −161 | −114 | −124 | ||
| 0.0 | 0.0 | 0.0 | 7.5 | 6.0 | ||
| −352 | −276 | −161 | −106 | −118 | ||
| 0.0 | 0.0 | 0.0 | −1.0 | 0.0 | ||
| 0.0 | 0.0 | 0.0 | −1.0 | 0.0 | ||
| −352 | −276 | −161 | −105 | −118 | ||
| −352 | −276 | −161 | −105 | −118 | ||
| −1.2 | −1.2 | −0.6 | −0.1 | 0.2 | ||
| −354 | −278 | −161 | −105 | −118 | ||
Per share | ||||||
| −₹14.89 | −₹12.13 | −₹7.37 | −₹4.82 | −₹6.63 | ||
| −₹14.89 | −₹12.13 | −₹7.37 | −₹4.82 | −₹6.63 | ||
Other comprehensive income — detail | ||||||
| −1.2 | −1.2 | −0.6 | — | — | ||
| −0.2 | −0.2 | −0.6 | — | 0.2 | ||
| — | — | — | 0.1 | 0.0 | ||
| — | −1.0 | — | — | — | ||
Per share — as-filed variants | ||||||
| −₹14.89 | −₹12.13 | −₹7.37 | −₹4.82 | −₹6.63 | ||
| −₹14.89 | −₹12.13 | −₹7.37 | −₹4.82 | −₹6.63 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| −352 | −276 | −161 | −114 | −124 | ||
| 0.0 | 0.0 | 0.0 | 7.5 | 6.0 | ||
| −352 | −276 | −161 | −112 | −124 | ||
| −₹14.89 | −₹12.13 | −₹7.37 | −₹5.16 | −₹6.97 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 13.5 | 11.7 | 6.7 | 7.1 | 8.8 | |
| Other Income | 8.4 | 21.1 | 10.9 | 13.9 | 20.9 | |
| Total Income | 22.0 | 32.8 | 17.6 | 21.0 | 29.7 | |
| Expenses | ||||||
| + Employee Benefit Expense | 18.6 | 19.0 | 20.8 | 24.1 | 25.5 | |
| + Finance Costs | 0.3 | 0.2 | 0.0 | 0.2 | 0.6 | |
| + Depreciation & Amortisation | 6.5 | 6.5 | 5.8 | 5.6 | 6.4 | |
| + Other Expenses | 120.8 | 120.7 | 151.6 | 267.5 | 349.6 | |
| Total Expenses | 146.3 | 146.4 | 178.3 | 297.4 | 382.1 | |
| EBITDA | -125.9 | -128.0 | -165.8 | -284.5 | -366.3 | |
| EBIT | -132.4 | -134.5 | -171.6 | -290.1 | -372.7 | |
| Profit | ||||||
| PBT before Exceptional Items | -124.3 | -113.5 | -160.7 | -276.3 | -352.4 | |
| + Exceptional Items | 6.0 | 7.5 | 0.0 | 0.0 | 0.0 | |
| Pretax Income | -118.3 | -106.1 | -160.7 | -276.3 | -352.4 | |
| + Current Tax | 0.0 | -1.0 | 0.0 | 0.0 | 0.0 | |
| Tax Expense | 0.0 | -1.0 | 0.0 | 0.0 | 0.0 | |
| Net Income | -118.3 | -105.1 | -160.7 | -276.3 | -352.4 | |
| + Net Income — Continuing Ops | -118.3 | -105.1 | -160.7 | -276.3 | -352.4 | |
| + Other Comprehensive Income | 0.2 | -0.1 | -0.6 | -1.2 | -1.2 | |
| Total Comprehensive Income | -118.1 | -105.1 | -161.3 | -277.5 | -353.6 | |
| Per Share | ||||||
| Basic EPS | -6.63 | -4.82 | -7.37 | -12.13 | -14.89 | |
| Diluted EPS | -6.63 | -4.82 | -7.37 | -12.13 | -14.89 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -0.6 | -1.2 | -1.2 | |
| + Items NOT to be Reclassified to P&L | 0.2 | — | -0.6 | -0.2 | -0.2 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.0 | 0.1 | — | — | — | |
| + Items to be Reclassified to P&L | — | — | — | -1.0 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -6.63 | -4.82 | -7.37 | -12.13 | -14.89 | |
| Diluted EPS — Continuing Operations | -6.63 | -4.82 | -7.37 | -12.13 | -14.89 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -124.3 | -113.5 | -160.7 | -276.3 | -352.4 | |
| − Exceptional Items (reconciliation) | 6.0 | 7.5 | 0.0 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | -124.3 | -112.5 | -160.7 | -276.3 | -352.4 | |
| EPS Adj | -6.97 | -5.16 | -7.37 | -12.13 | -14.89 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 21.8 | 21.8 | 21.8 | 26.4 | 26.4 | |