| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 88.4 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.3 | 0.3 | 1.0 | 0.4 | 6.4 | ||
| 258 | 258 | 283 | 226 | 198 | ||
| 346 | — | — | — | — | ||
| 258 | 258 | 282 | 226 | 191 | ||
| ₹183.96 | — | — | — | — | ||
| 530 | 530 | 553 | 492 | 461 | ||
| 48.6% | 48.6% | 51.2% | 45.9% | 42.9% | ||
| 0.75× | — | — | — | — | ||
| 0.43× | — | — | — | — | ||
| 7.69× | — | — | — | — | ||
| 13.67× | — | — | — | — | ||
| 10.62× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 799 | 795 | 792 | 782 | 851 | ||
| 45.0 | 43.9 | 50.6 | 54.5 | 61.7 | ||
| 25.3 | 24.2 | 32.4 | 36.4 | 44.1 | ||
| — | 61.7 | 7.8 | 19.4 | 111 | ||
| 32.6 | 32.6 | −13.6 | −14.0 | 82.0 | ||
| — | 22.2 | −24.1 | −25.6 | 72.8 | ||
| — | 29.1 | 21.4 | 33.4 | 29.2 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 88.4 | |
| - Cash, Equiv & ST Investments | 6.4 | 0.4 | 1.0 | 0.3 | 0.3 | |
| + Total Debt | 197.8 | 225.9 | 283.1 | 257.8 | 257.8 | |
| Enterprise Value | — | — | — | — | 345.9 | |
| Net Debt (memo) | 191.4 | 225.5 | 282.0 | 257.5 | 257.5 | |
| EV per Share | — | — | — | — | 183.96 | |
| Total Capital | 460.9 | 492.0 | 552.7 | 530.4 | 530.4 | |
| Total Debt/Total Capital | 42.93 | 45.92 | 51.21 | 48.61 | 48.61 | |
| Total Debt/EV | — | — | — | — | 0.75 | |
| EV/Sales | — | — | — | — | 0.43 | |
| EV/EBITDA | — | — | — | — | 7.69 | |
| EV/EBIT | — | — | — | — | 13.67 | |
| EV/Free Cash Flow | — | — | — | — | 10.62 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 851.0 | 782.4 | 791.8 | 794.7 | 798.6 | |
| EBITDA | 61.7 | 54.5 | 50.6 | 43.9 | 45.0 | |
| EBIT | 44.1 | 36.4 | 32.4 | 24.2 | 25.3 | |
| Operating Cash Flow | 111.1 | 19.4 | 7.8 | 61.7 | — | |
| Free Cash Flow | 82.0 | -14.0 | -13.6 | 32.6 | 32.6 | |
| FCFF (free cash flow to the firm) | 72.8 | -25.6 | -24.1 | 22.2 | — | |
| Capital Expenditure | 29.2 | 33.4 | 21.4 | 29.1 | — | |