In ₹ Crore except Per Share Latest Annual | SURYALAXMI FY26 | LOYALTEX FY26 | DIGJAMLMTD FY26 | WEIZMANIND FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 34.94× | — | — | ◆ 18.84× | 18.84× +86% | |
| P/B | ◆ 0.40× | 0.51× | 27.98× | 1.69× | 1.69× -76% | |
| EV/EBITDA | 8.35× | ◆ -16.70× | 57.32× | 8.13× | 8.13× +3% | |
| Market Cap | ₹109 Cr | ₹105 Cr | ₹124 Cr | ₹111 Cr | ₹111 Cr -2% | |
| Growth | ||||||
| Revenue CAGR 3Y | -2.26% | -33.00% | ◆ 0.07% | -2.13% | -2.13% -6% | |
| Revenue CAGR 5Y | ◆ 10.34% | — | — | 5.35% | 5.35% +93% | |
| Net Income CAGR 3Y | -33.09% | — | — | ◆ 11.55% | 11.55% -386% | |
| Revenue YoY (latest Q) | 2.18% | -36.45% | ◆ 88.67% | 5.83% | 5.83% -63% | |
| Net Income YoY (latest Q) | 61.12% | ◆ 91.20% | -14.18% | 17.96% | 17.96% +240% | |
| Profitability | ||||||
| EBITDA Margin | 5.52% | -4.54% | 9.58% | ◆ 11.24% | 9.58% -42% | |
| Net Income Margin | 0.39% | -13.98% | -3.00% | ◆ 4.67% | -3.00% +113% | |
| Return on Common Equity | 1.14% | -28.93% | -22.59% | ◆ 8.95% | -22.59% +105% | |
| Return on Capital Employed | 6.14% | -18.90% | 9.97% | ◆ 14.14% | 9.97% -38% | |
| Return on Assets | 0.43% | -11.23% | -1.33% | ◆ 6.31% | -1.33% +132% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.95× | 1.06× | 13.61× | ◆ 0.09× | 1.06× -10% | |
| Interest Coverage | 0.81× | -1.19× | 3.01× | ◆ 14.20× | 3.01× -73% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹795 Cr | ₹422 Cr | ₹33.3 Cr | ₹127 Cr | ₹127 Cr +527% | |
| Net Income | ₹3.1 Cr | −₹59 Cr | −₹1 Cr | ₹5.9 Cr | −₹1 Cr +412% | |
| Total Assets | ₹725 Cr | ₹525 Cr | ₹75 Cr | ₹93.8 Cr | ₹93.8 Cr +674% | |
| EPS | ₹1.66 | ₹-134.28 | ₹-0.5 | ₹3.82 | ₹-0.5 +432% | |
| Book Value per Share | ₹144.92 | ₹423.09 | ₹2.21 | ₹42.62 | ₹42.62 +240% | |