In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 25.3 | 15.9 | 60.8 | 60.1 | |
| Other Income | 8.8 | 36.1 | 38.3 | 46.7 | |
| Total Income | 34.0 | 52.0 | 99.0 | 106.8 | |
| Expenses | |||||
| + Cost of Materials Consumed | 0.0 | 0.3 | 46.2 | 46.2 | |
| + Employee Benefit Expense | 4.3 | 3.2 | 3.1 | 3.2 | |
| + Finance Costs | 0.8 | 0.5 | 2.2 | 3.7 | |
| + Depreciation & Amortisation | 9.2 | 8.8 | 6.8 | 6.1 | |
| + Other Expenses | 9.3 | 10.5 | 14.2 | 13.8 | |
| Total Expenses | 23.5 | 23.2 | 72.6 | 73.0 | |
| EBITDA | 11.8 | 2.0 | -2.7 | -3.1 | |
| EBIT | 2.6 | -6.8 | -9.5 | -9.2 | |
| Profit | |||||
| PBT before Exceptional Items | 10.6 | 28.8 | 26.5 | 33.8 | |
| Pretax Income | 10.6 | 28.8 | 26.5 | 33.8 | |
| + Current Tax | 2.3 | 5.3 | 5.2 | 5.9 | |
| + Deferred Tax | -0.3 | 0.0 | 0.0 | 0.0 | |
| Tax Expense | 2.0 | 5.4 | 5.3 | 5.9 | |
| + Share of Associates & JVs | -0.5 | 0.0 | 0.5 | 2.3 | |
| Net Income | 8.1 | 23.4 | 21.6 | 30.2 | |
| + Net Income — Continuing Ops | 8.5 | 23.4 | 21.2 | 27.9 | |
| + Other Comprehensive Income | 3.7 | -0.7 | 3.5 | 19.2 | |
| Total Comprehensive Income | 11.7 | 22.7 | 25.2 | 49.4 | |
| Net Income to Common | 7.6 | 24.1 | 24.8 | 32.8 | |
| Minority Interest | 0.4 | -0.6 | -3.2 | -2.6 | |
| Per Share | |||||
| Basic EPS | 0.59 | 1.73 | 1.59 | 2.22 | |
| Diluted EPS | 0.59 | 1.73 | 1.59 | 2.22 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | -0.7 | 3.5 | 19.2 | |
| + Items NOT to be Reclassified to P&L | 3.7 | -0.7 | 3.5 | 19.2 | |
| Comprehensive Income — Owners of Parent | 11.3 | 23.3 | 28.3 | 52.0 | |
| Comprehensive Income — Non-controlling Interests | 0.4 | -0.6 | -3.2 | -2.6 | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | 0.59 | 1.73 | 1.59 | 2.22 | |
| Diluted EPS — Continuing Operations | 0.59 | 1.73 | 1.59 | 2.22 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 25.3 | 15.6 | 14.6 | 13.9 | |
| Gross Margin % | 100.00 | 98.24 | 23.94 | 23.12 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | 10.6 | 28.8 | 26.5 | 33.8 | |
| Net Income Adj (tax-effected) | 8.1 | 23.4 | 21.6 | 30.2 | |
| EPS Adj | 0.59 | 1.73 | 1.59 | 2.22 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 13.6 | 13.6 | 13.6 | 13.6 | |