| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 124 | 48.4 | 60.7 | 71.9 | ||
| 29.3 | 28.8 | 29.9 | 28.3 | ||
| 65.8 | 66.8 | 40.3 | 28.1 | ||
| 0.4 | 0.3 | 0.4 | 0.4 | ||
| 95.4 | 95.9 | 70.6 | 56.8 | ||
| 1.9 | 1.9 | — | — | ||
| 221 | 146 | 131 | 129 | ||
Current assets | |||||
| 0.0 | 0.0 | 0.8 | 1.2 | ||
| 1.1 | 17.8 | 7.2 | 6.4 | ||
| 43.0 | 3.0 | 4.4 | 6.6 | ||
| 0.6 | 3.1 | 1.4 | 1.1 | ||
| 1.3 | 1.6 | 1.0 | 0.8 | ||
| 0.0 | 2.8 | 0.0 | 0.0 | ||
| — | 0.0 | 4.6 | — | ||
| 46.1 | 28.3 | 18.6 | 14.9 | ||
| 3.6 | 5.4 | — | 5.4 | ||
| 49.7 | 33.7 | 19.4 | 22.0 | ||
| 271 | 180 | 151 | 151 | ||
Equity | |||||
| 13.6 | 13.6 | 13.6 | 13.6 | ||
| 168 | 143 | 120 | 110 | ||
| 182 | 156 | 134 | 123 | ||
| 11.1 | 14.3 | 14.9 | 14.5 | ||
| 193 | 171 | 149 | 138 | ||
Liabilities | |||||
| 52.9 | 4.6 | 1.5 | 4.2 | ||
| 3.1 | 0.8 | 0.8 | 0.8 | ||
| 56.1 | 5.4 | 2.3 | 5.0 | ||
| — | 0.0 | −1.9 | −1.6 | ||
| 56.1 | 5.4 | 0.3 | 3.4 | ||
| 13.6 | 1.8 | 0.8 | 9.2 | ||
| 0.0 | 0.2 | 0.1 | 0.2 | ||
| 0.5 | 0.0 | — | 0.1 | ||
| 14.1 | 2.1 | 0.9 | 9.4 | ||
| 0.1 | 0.1 | 0.1 | 0.2 | ||
| 0.7 | 0.1 | 0.5 | 0.0 | ||
| 7.0 | 1.6 | 0.1 | — | ||
| 21.8 | 3.8 | 1.6 | 9.6 | ||
| 77.9 | 9.2 | 1.9 | 13.0 | ||
| 271 | 180 | 151 | 151 | ||
Assets — additional as-filed lines | |||||
| 0.0 | 0.0 | — | 0.6 | ||
Trade payables — MSME split | |||||
| 0.0 | 0.2 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 71.9 | 60.7 | 48.4 | 124.0 | 124.0 | |
| + Non-current Investments | 28.3 | 29.9 | 28.8 | 29.3 | 29.3 | |
| + Long-term Loans | 28.1 | 40.3 | 66.8 | 65.8 | 65.8 | |
| + Other Non-current Financial Assets | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | |
| Non-current Financial Assets | 56.8 | 70.6 | 95.9 | 95.4 | 95.4 | |
| + Deferred Tax Assets | — | — | 1.9 | 1.9 | 1.9 | |
| Total Non-current Assets | 128.7 | 131.3 | 146.2 | 221.3 | 221.3 | |
| Current Assets | ||||||
| + Inventories | 1.2 | 0.8 | 0.0 | 0.0 | 0.0 | |
| + Current Investments | 6.4 | 7.2 | 17.8 | 1.1 | 1.1 | |
| + Trade Receivables | 6.6 | 4.4 | 3.0 | 43.0 | 43.0 | |
| + Cash & Cash Equivalents | 1.1 | 1.4 | 3.1 | 0.6 | 0.6 | |
| + Other Bank Balances | 0.8 | 1.0 | 1.6 | 1.3 | 1.3 | |
| + Short-term Loans | 0.0 | 0.0 | 2.8 | 0.0 | 0.0 | |
| + Other Current Financial Assets | — | 4.6 | 0.0 | — | — | |
| Current Financial Assets | 14.9 | 18.6 | 28.3 | 46.1 | 46.1 | |
| + Other Current Assets | 5.4 | — | 5.4 | 3.6 | 3.6 | |
| Total Current Assets | 22.0 | 19.4 | 33.7 | 49.7 | 49.7 | |
| Total Assets | 150.7 | 150.7 | 179.9 | 271.0 | 271.0 | |
| Equity | ||||||
| + Equity Share Capital | 13.6 | 13.6 | 13.6 | 13.6 | 13.6 | |
| + Other Equity / Reserves | 109.6 | 120.3 | 142.8 | 168.4 | 168.4 | |
| Equity — Owners of Parent | 123.2 | 133.9 | 156.4 | 182.0 | 182.0 | |
| + Minority Interest | 14.5 | 14.9 | 14.3 | 11.1 | 11.1 | |
| Total Equity | 137.7 | 148.8 | 170.7 | 193.1 | 193.1 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 4.2 | 1.5 | 4.6 | 52.9 | 52.9 | |
| + Other Non-current Financial Liab | 0.8 | 0.8 | 0.8 | 3.1 | 3.1 | |
| Non-current Financial Liabilities | 5.0 | 2.3 | 5.4 | 56.1 | 56.1 | |
| + Deferred Tax Liabilities | -1.6 | -1.9 | 0.0 | — | — | |
| Non-current Liabilities | 3.4 | 0.3 | 5.4 | 56.1 | 56.1 | |
| + Borrowings — Current | 9.2 | 0.8 | 1.8 | 13.6 | 13.6 | |
| + Trade Payables | 0.2 | 0.1 | 0.2 | 0.0 | 0.0 | |
| + Other Current Financial Liab | 0.1 | — | 0.0 | 0.5 | 0.5 | |
| Current Financial Liabilities | 9.4 | 0.9 | 2.1 | 14.1 | 14.1 | |
| + Provisions — Current | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Current Tax Liabilities | 0.0 | 0.5 | 0.1 | 0.7 | 0.7 | |
| + Other Current Liabilities | — | 0.1 | 1.6 | 7.0 | 7.0 | |
| Current Liabilities | 9.6 | 1.6 | 3.8 | 21.8 | 21.8 | |
| Total Liabilities | 13.0 | 1.9 | 9.2 | 77.9 | 77.9 | |
| Total Equity & Liabilities | 150.7 | 150.7 | 179.9 | 271.0 | 271.0 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.6 | — | 0.0 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Other Creditors — Current | — | — | 0.2 | 0.0 | 0.0 | |