| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY22 and earlierAlpha Plus |
|---|
| 6,585 | 5,406 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 48.4 | 43.5 | ||
| 6,633 | 5,450 | ||
Expenses | |||
| 4,011 | 3,470 | ||
| 1,305 | 999 | ||
| 13.4 | 3.7 | ||
| 84.6 | 76.3 | ||
| 15.4 | 14.6 | ||
| 111 | 92.0 | ||
| 361 | 337 | ||
| 5,901 | 4,992 | ||
| 810 | 521 | ||
| 699 | 429 | ||
Profit | |||
| 732 | 458 | ||
| −10.0 | −10.0 | ||
| 722 | 448 | ||
| 172 | 100.0 | ||
| 15.7 | 18.2 | ||
| 188 | 118 | ||
| 534 | 330 | ||
| 534 | 330 | ||
| −2.0 | 0.3 | ||
| 532 | 330 | ||
| 533 | 329 | ||
| 1.3 | 0.0 | ||
Per share | |||
| ₹28.34 | ₹17.54 | ||
| ₹28.34 | ₹17.54 | ||
Other comprehensive income — detail | |||
| −2.0 | 0.3 | ||
| −0.2 | 0.1 | ||
| — | 0.4 | ||
| — | 329 | ||
Per share — as-filed variants | |||
| ₹28.34 | ₹17.54 | ||
| ₹28.34 | ₹17.54 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||
| 1,256 | 934 | ||
| 19.1% | 17.3% | ||
Adjusted (ex-exceptional items) — derived | |||
| 732 | 458 | ||
| −10.0 | −10.0 | ||
| 542 | 337 | ||
| ₹28.73 | ₹17.93 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | — | — | — | 5,406.3 | 6,584.6 | |
| Other Income | — | — | — | 43.5 | 48.4 | |
| Total Income | — | — | — | 5,449.8 | 6,633.0 | |
| Expenses | ||||||
| + Cost of Materials Consumed | — | — | — | 3,469.6 | 4,010.8 | |
| + Purchases of Stock-in-Trade | — | — | — | 998.7 | 1,304.6 | |
| + Changes in Inventories | — | — | — | 3.7 | 13.4 | |
| + Employee Benefit Expense | — | — | — | 76.3 | 84.6 | |
| + Finance Costs | — | — | — | 14.6 | 15.4 | |
| + Depreciation & Amortisation | — | — | — | 92.0 | 111.5 | |
| + Other Expenses | — | — | — | 336.7 | 360.9 | |
| Total Expenses | — | — | — | 4,991.6 | 5,901.0 | |
| EBITDA | — | — | — | 521.2 | 810.5 | |
| EBIT | — | — | — | 429.2 | 699.0 | |
| Profit | ||||||
| PBT before Exceptional Items | — | — | — | 458.1 | 732.0 | |
| + Exceptional Items | — | — | — | -10.0 | -10.0 | |
| Pretax Income | — | — | — | 448.1 | 722.0 | |
| + Current Tax | — | — | — | 100.0 | 172.2 | |
| + Deferred Tax | — | — | — | 18.2 | 15.7 | |
| Tax Expense | — | — | — | 118.2 | 187.9 | |
| Net Income | — | — | — | 329.9 | 534.1 | |
| + Net Income — Continuing Ops | — | — | — | 329.9 | 534.1 | |
| + Other Comprehensive Income | — | — | — | 0.3 | -2.0 | |
| Total Comprehensive Income | — | — | — | 330.2 | 532.1 | |
| Net Income to Common | — | — | — | 329.2 | 532.6 | |
| Minority Interest | — | — | — | 0.0 | 1.3 | |
| Per Share | ||||||
| Basic EPS | — | — | — | 17.54 | 28.34 | |
| Diluted EPS | — | — | — | 17.54 | 28.34 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | — | 0.3 | -2.0 | |
| + Tax on Items NOT to be Reclassified | — | — | — | 0.1 | -0.2 | |
| + Items to be Reclassified to P&L | — | — | — | 0.4 | — | |
| Comprehensive Income — Owners of Parent | — | — | — | 329.0 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | — | — | — | 17.54 | 28.34 | |
| Diluted EPS — Continuing Operations | — | — | — | 17.54 | 28.34 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | — | — | — | 934.3 | 1,255.9 | |
| Gross Margin % | — | — | — | 17.28 | 19.07 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | — | — | — | 458.1 | 732.0 | |
| − Exceptional Items (reconciliation) | — | — | — | -10.0 | -10.0 | |
| Net Income Adj (tax-effected) | — | — | — | 337.3 | 541.5 | |
| EPS Adj | — | — | — | 17.93 | 28.73 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | — | — | — | 2.00 | 2.00 | |
| Paid Up Equity Capital | — | — | — | 37.6 | 37.6 | |