| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 1,400 | 1,371 | 691 | 657 | 512 | ||
| 56.8 | 74.1 | 581 | 233 | 108 | ||
| 1.3 | 1.3 | — | — | — | ||
| 16.0 | 16.0 | — | — | — | ||
| 99.6 | 2.0 | 0.9 | 0.3 | 0.4 | ||
| 0.0 | 0.0 | 0.7 | — | — | ||
| 5.4 | 5.4 | 5.4 | — | — | ||
| 1.9 | 1.9 | 1.5 | 1.3 | 1.9 | ||
| 6.6 | 123 | 5.0 | 6.4 | — | ||
| 13.9 | 131 | 11.9 | 7.6 | — | ||
| 16.0 | 5.4 | 20.4 | 53.1 | — | ||
| 1,603 | 1,601 | 1,427 | 1,062 | 703 | ||
Current assets | ||||||
| 928 | 622 | 701 | 481 | 647 | ||
| 463 | 287 | 430 | 572 | — | ||
| 606 | 519 | 393 | 395 | 362 | ||
| 174 | 296 | 305 | 216 | 83.3 | ||
| 263 | 136 | 156 | 304 | 266 | ||
| 0.7 | 0.7 | 0.7 | 0.8 | 0.9 | ||
| 9.7 | 12.4 | — | — | — | ||
| 1,516 | 1,251 | 1,286 | 1,488 | — | ||
| 30.9 | 14.9 | 21.5 | 22.0 | 37.0 | ||
| 2,477 | 1,889 | 2,021 | 2,003 | 2,029 | ||
| 4,080 | 3,490 | 3,448 | 3,065 | 2,731 | ||
Equity | ||||||
| 37.6 | 37.6 | 37.6 | 37.6 | 37.6 | ||
| 2,520 | 2,339 | 2,194 | 1,982 | 1,806 | ||
| 2,557 | 2,377 | 2,231 | 2,019 | 1,844 | ||
| 2.3 | 1.1 | — | — | — | ||
| 2,560 | 2,378 | 2,231 | 2,019 | 1,844 | ||
Liabilities | ||||||
| 1.7 | 2.2 | — | — | — | ||
| 83.5 | 98.9 | — | — | — | ||
| 85.2 | 101 | — | — | — | ||
| 16.5 | 14.4 | 6.4 | 7.3 | 3.6 | ||
| 64.4 | 58.9 | 39.9 | 37.3 | 35.4 | ||
| 166 | 174 | 156 | 147 | 45.0 | ||
| 3.4 | 5.2 | — | — | — | ||
| 1,162 | 792 | 928 | 809 | 782 | ||
| 86.5 | 89.2 | 75.6 | 45.5 | 29.6 | ||
| 1,252 | 886 | — | — | — | ||
| 9.0 | 7.6 | 4.0 | 2.9 | 2.2 | ||
| 48.5 | 5.0 | 11.9 | 6.2 | 0.6 | ||
| 44.2 | 38.8 | 17.6 | 19.3 | 13.4 | ||
| 1,354 | 938 | 1,061 | 899 | 842 | ||
| 1,520 | 1,112 | 1,217 | 1,046 | 887 | ||
| 4,080 | 3,490 | 3,448 | 3,065 | 2,731 | ||
Assets — additional as-filed lines | ||||||
| 1.1 | 0.8 | — | — | — | ||
Trade payables — MSME split | ||||||
| 2.3 | 1.0 | — | — | — | ||
| 1,160 | 791 | — | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 511.5 | 657.5 | 690.7 | 1,371.4 | 1,399.9 | |
| + Capital Work-in-Progress | 108.0 | 232.6 | 580.8 | 74.1 | 56.8 | |
| + Investment Property | — | — | — | 1.3 | 1.3 | |
| + Goodwill | — | — | — | 16.0 | 16.0 | |
| + Other Intangibles | 0.4 | 0.3 | 0.9 | 2.0 | 99.6 | |
| + Intangibles under Development | — | — | 0.7 | 0.0 | 0.0 | |
| + Non-current Investments | — | — | 5.4 | 5.4 | 5.4 | |
| + Long-term Loans | 1.9 | 1.3 | 1.5 | 1.9 | 1.9 | |
| + Other Non-current Financial Assets | — | 6.4 | 5.0 | 123.3 | 6.6 | |
| Non-current Financial Assets | — | 7.6 | 11.9 | 130.5 | 13.9 | |
| + Other Non-current Assets | — | 53.1 | 20.4 | 5.4 | 16.0 | |
| Total Non-current Assets | 702.5 | 1,062.1 | 1,426.8 | 1,600.8 | 1,603.4 | |
| Current Assets | ||||||
| + Inventories | 646.9 | 480.6 | 700.8 | 622.1 | 928.4 | |
| + Current Investments | — | 571.8 | 430.0 | 286.8 | 462.8 | |
| + Trade Receivables | 362.3 | 395.0 | 393.2 | 518.5 | 606.1 | |
| + Cash & Cash Equivalents | 83.3 | 215.9 | 305.4 | 296.5 | 174.3 | |
| + Other Bank Balances | 266.2 | 304.5 | 156.4 | 136.3 | 262.6 | |
| + Short-term Loans | 0.9 | 0.8 | 0.7 | 0.7 | 0.7 | |
| + Other Current Financial Assets | — | — | — | 12.4 | 9.7 | |
| Current Financial Assets | — | 1,487.9 | 1,285.8 | 1,251.2 | 1,516.1 | |
| + Other Current Assets | 37.0 | 22.0 | 21.5 | 14.9 | 30.9 | |
| Total Current Assets | 2,028.5 | 2,002.7 | 2,021.3 | 1,888.9 | 2,476.5 | |
| Total Assets | 2,731.0 | 3,064.8 | 3,448.1 | 3,489.8 | 4,079.9 | |
| Equity | ||||||
| + Equity Share Capital | 37.6 | 37.6 | 37.6 | 37.6 | 37.6 | |
| + Other Equity / Reserves | 1,806.3 | 1,981.5 | 2,193.7 | 2,338.9 | 2,519.8 | |
| Equity — Owners of Parent | 1,843.9 | 2,019.1 | 2,231.3 | 2,376.5 | 2,557.4 | |
| + Minority Interest | — | — | — | 1.1 | 2.3 | |
| Total Equity | 1,843.9 | 2,019.1 | 2,231.3 | 2,377.6 | 2,559.7 | |
| Liabilities | ||||||
| + Borrowings — Non-current | — | — | — | 2.2 | 1.7 | |
| + Other Non-current Financial Liab | — | — | — | 98.9 | 83.5 | |
| Non-current Financial Liabilities | — | — | — | 101.1 | 85.2 | |
| + Provisions — Non-current | 3.6 | 7.3 | 6.4 | 14.4 | 16.5 | |
| + Deferred Tax Liabilities | 35.4 | 37.3 | 39.9 | 58.9 | 64.4 | |
| Non-current Liabilities | 45.0 | 147.0 | 155.8 | 174.3 | 166.1 | |
| + Borrowings — Current | — | — | — | 5.2 | 3.4 | |
| + Trade Payables | 782.0 | 808.9 | 927.7 | 792.1 | 1,162.4 | |
| + Other Current Financial Liab | 29.6 | 45.5 | 75.6 | 89.2 | 86.5 | |
| Current Financial Liabilities | — | — | — | 886.5 | 1,252.4 | |
| + Provisions — Current | 2.2 | 2.9 | 4.0 | 7.6 | 9.0 | |
| + Current Tax Liabilities | 0.6 | 6.2 | 11.9 | 5.0 | 48.5 | |
| + Other Current Liabilities | 13.4 | 19.3 | 17.6 | 38.8 | 44.2 | |
| Current Liabilities | 842.2 | 898.7 | 1,061.0 | 937.8 | 1,354.1 | |
| Total Liabilities | 887.2 | 1,045.7 | 1,216.8 | 1,112.1 | 1,520.2 | |
| Total Equity & Liabilities | 2,731.0 | 3,064.8 | 3,448.1 | 3,489.8 | 4,079.9 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | — | — | — | 0.8 | 1.1 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | — | 1.0 | 2.3 | |
| + Dues to Other Creditors — Current | — | — | — | 791.1 | 1,160.1 | |