In ₹ Crore except Per Share Latest Annual	SUPREMEIND FY26	ASTRAL FY26	FINPIPE FY26	WAAREEENER FY26	Peer Average
Valuation — at last close
P/E	44.87×	67.92×	◆ 14.67×	18.06×	33.55× +34%
P/B	6.94×	8.99×	◆ 1.41×	4.65×	5.02× +38%
EV/EBITDA	27.14×	33.61×	◆ 9.92×	10.62×	18.05× +50%
Market Cap	₹42,816 Cr	₹36,484 Cr	₹8,793 Cr	₹67,068 Cr	₹37,449 Cr +14%
Growth
Revenue CAGR 3Y	6.83%	◆ 8.39%	-2.20%	—	3.10% +121%
Revenue CAGR 5Y	12.03%	◆ 15.64%	3.50%	—	9.57% +26%
Net Income CAGR 3Y	3.30%	4.21%	◆ 33.69%	—	18.95% -83%
Revenue YoY (latest Q)	◆ 40.41%	15.93%	27.39%	23.94%	22.42% +80%
Net Income YoY (latest Q)	◆ 59.31%	51.77%	-6.91%	-14.18%	10.23% +480%
Profitability
EBITDA Margin	13.85%	16.17%	16.50%	◆ 22.27%	18.31% -24%
Net Income Margin	8.50%	8.14%	14.56%	◆ 14.64%	12.45% -32%
Return on Common Equity	16.13%	13.98%	9.73%	◆ 31.04%	18.25% -12%
Return on Capital Employed	18.39%	18.73%	8.88%	◆ 28.26%	18.62% -1%
Return on Assets	12.75%	9.84%	8.00%	◆ 15.58%	11.14% +14%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.04×	0.07×	0.17×	0.09× -100%
Interest Coverage	◆ 38.78×	11.96×	27.80×	17.54×	19.10× +103%
Scale — latest FY
Revenue / Total Income	₹11,218 Cr	₹6,569 Cr	₹4,113 Cr	₹26,537 Cr	₹12,406 Cr -10%
Net Income	₹954 Cr	₹535 Cr	₹599 Cr	₹3,884 Cr	₹1,673 Cr -43%
Total Assets	₹7,795 Cr	₹5,812 Cr	₹7,596 Cr	₹30,115 Cr	₹14,508 Cr -46%
EPS	₹75.1	₹19.97	₹9.69	₹129.1	₹52.92 +42%
Book Value per Share	₹485.56	₹150.85	₹100.5	₹501.91	₹251.09 +93%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.