| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 12,294 | 11,218 | 10,446 | 10,134 | 9,202 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 30.2 | 44.8 | 57.8 | 65.7 | 29.8 | ||
| 12,324 | 11,262 | 10,504 | 10,200 | 9,231 | ||
Expenses | ||||||
| 8,113 | 7,554 | 7,031 | 6,759 | 6,425 | ||
| 240 | 172 | 136 | 105 | 129 | ||
| −27.3 | −167 | −20.0 | −5.8 | 45.8 | ||
| 643 | 581 | 487 | 442 | 375 | ||
| 27.7 | 29.0 | 11.9 | 16.1 | 8.0 | ||
| 476 | 428 | 359 | 298 | 263 | ||
| 1,558 | 1,524 | 1,381 | 1,286 | 1,028 | ||
| 11,031 | 10,122 | 9,385 | 8,901 | 8,273 | ||
| 1,766 | 1,553 | 1,432 | 1,547 | 1,200 | ||
| 1,290 | 1,125 | 1,073 | 1,249 | 936 | ||
Profit | ||||||
| 1,293 | 1,141 | 1,119 | 1,299 | 958 | ||
| 1,293 | 1,141 | 1,119 | 1,299 | 958 | ||
| 327 | 288 | 287 | 336 | 246 | ||
| −0.4 | 0.0 | −8.5 | 0.0 | 0.0 | ||
| 327 | 288 | 278 | 336 | 246 | ||
| 164 | 101 | 120 | 107 | 153 | ||
| 1,130 | 954 | 961 | 1,070 | 865 | ||
| 966 | 853 | 841 | 963 | 712 | ||
| −0.4 | −0.7 | −2.8 | −7.4 | −2.9 | ||
| 1,130 | 953 | 958 | 1,062 | 862 | ||
| — | 954 | — | — | — | ||
Per share | ||||||
| ₹88.96 | ₹75.10 | ₹75.64 | ₹84.21 | ₹68.12 | ||
| ₹88.96 | ₹75.10 | ₹75.64 | ₹84.21 | ₹68.12 | ||
Revenue detail — as filed | ||||||
| — | 0.1 | −0.4 | 0.0 | −0.4 | ||
Other comprehensive income — detail | ||||||
| −0.4 | −0.7 | −2.8 | — | — | ||
| −0.3 | −0.9 | −3.7 | −9.7 | −3.7 | ||
| 0.2 | −0.2 | −1.0 | — | — | ||
| — | — | — | −2.3 | 0.0 | ||
| — | — | — | — | −0.1 | ||
| — | — | — | — | −0.9 | ||
| — | 954 | — | — | — | ||
Per share — as-filed variants | ||||||
| ₹88.96 | ₹75.10 | ₹75.64 | ₹84.21 | ₹68.12 | ||
| ₹88.96 | ₹75.10 | ₹75.64 | ₹84.21 | ₹68.12 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 3,968 | 3,659 | 3,300 | 3,276 | 2,602 | ||
| 32.3% | 32.6% | 31.6% | 32.3% | 28.3% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 1,293 | 1,141 | 1,119 | 1,299 | 958 | ||
| 1,130 | 954 | 961 | 1,070 | 865 | ||
| ₹88.96 | ₹75.10 | ₹75.64 | ₹84.21 | ₹68.12 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 9,201.6 | 10,134.3 | 10,446.3 | 11,217.7 | 12,293.5 | |
| Other Income | 29.8 | 65.7 | 57.8 | 44.8 | 30.2 | |
| Total Income | 9,231.4 | 10,200.0 | 10,504.1 | 11,262.5 | 12,323.7 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 6,424.6 | 6,759.2 | 7,031.0 | 7,554.0 | 8,113.3 | |
| + Purchases of Stock-in-Trade | 128.8 | 105.0 | 135.5 | 172.3 | 239.9 | |
| + Changes in Inventories | 45.8 | -5.8 | -20.0 | -167.2 | -27.3 | |
| + Employee Benefit Expense | 374.8 | 442.2 | 487.3 | 581.3 | 643.3 | |
| + Finance Costs | 8.0 | 16.1 | 11.9 | 29.0 | 27.7 | |
| + Depreciation & Amortisation | 263.4 | 298.4 | 358.6 | 428.3 | 475.5 | |
| + Other Expenses | 1,027.9 | 1,286.4 | 1,380.8 | 1,524.0 | 1,558.4 | |
| Total Expenses | 8,273.3 | 8,901.4 | 9,385.1 | 10,121.8 | 11,030.8 | |
| EBITDA | 1,199.7 | 1,547.3 | 1,431.7 | 1,553.2 | 1,765.9 | |
| EBIT | 936.3 | 1,249.0 | 1,073.0 | 1,124.9 | 1,290.4 | |
| Profit | ||||||
| PBT before Exceptional Items | 958.0 | 1,298.5 | 1,119.0 | 1,140.7 | 1,292.9 | |
| Pretax Income | 958.0 | 1,298.5 | 1,119.0 | 1,140.7 | 1,292.9 | |
| + Current Tax | 246.0 | 335.7 | 286.7 | 287.9 | 327.0 | |
| + Deferred Tax | 0.0 | 0.0 | -8.5 | 0.0 | -0.4 | |
| Tax Expense | 246.0 | 335.7 | 278.2 | 287.9 | 326.6 | |
| + Share of Associates & JVs | 153.3 | 106.9 | 120.1 | 101.2 | 163.8 | |
| Net Income | 865.3 | 1,069.7 | 960.9 | 954.0 | 1,130.1 | |
| + Net Income — Continuing Ops | 712.1 | 962.9 | 840.8 | 852.8 | 966.3 | |
| + Other Comprehensive Income | -2.9 | -7.4 | -2.8 | -0.7 | -0.4 | |
| Total Comprehensive Income | 862.4 | 1,062.3 | 958.1 | 953.3 | 1,129.7 | |
| Net Income to Common | — | — | — | 954.0 | — | |
| Per Share | ||||||
| Basic EPS | 68.12 | 84.21 | 75.64 | 75.10 | 88.96 | |
| Diluted EPS | 68.12 | 84.21 | 75.64 | 75.10 | 88.96 | |
| Revenue Detail — as filed | ||||||
| + Share of P&L — Partnership Firms / LLPs | -0.4 | 0.0 | -0.4 | 0.1 | — | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -2.8 | -0.7 | -0.4 | |
| + Items NOT to be Reclassified to P&L | -3.7 | -9.7 | -3.7 | -0.9 | -0.3 | |
| + Tax on Items NOT to be Reclassified | — | — | -1.0 | -0.2 | 0.2 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.0 | -2.3 | — | — | — | |
| + Items to be Reclassified to P&L | -0.1 | — | — | — | — | |
| + Tax on Items to be Reclassified — alt tag | -0.9 | — | — | — | — | |
| Comprehensive Income — Owners of Parent | — | — | — | 954.0 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 68.12 | 84.21 | 75.64 | 75.10 | 88.96 | |
| Diluted EPS — Continuing Operations | 68.12 | 84.21 | 75.64 | 75.10 | 88.96 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 2,602.4 | 3,275.9 | 3,299.8 | 3,658.5 | 3,967.6 | |
| Gross Margin % | 28.28 | 32.32 | 31.59 | 32.61 | 32.27 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 958.0 | 1,298.5 | 1,119.0 | 1,140.7 | 1,292.9 | |
| Net Income Adj (tax-effected) | 865.3 | 1,069.7 | 960.9 | 954.0 | 1,130.1 | |
| EPS Adj | 68.12 | 84.21 | 75.64 | 75.10 | 88.96 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 25.4 | 25.4 | 25.4 | 25.4 | 25.4 | |