| Tap a line for its trend | Currentlast close | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 753 | — | — | — | |
| 2.8 | 2.8 | 0.6 | 0.1 | |
| 100 | 100 | 85.5 | 77.1 | |
| 850 | — | — | — | |
| 97.6 | 97.6 | 84.9 | 77.1 | |
| ₹1,156.17 | — | — | — | |
| 196 | 196 | 168 | 143 | |
| 51.2% | 51.2% | 51.0% | 53.9% | |
| 0.12× | — | — | — | |
| 2.32× | — | — | — | |
| 25.18× | — | — | — | |
| 35.42× | — | — | — | |
| 17.72× | — | — | — | |
Reference items — trailing FY values | ||||
| 366 | 366 | 283 | 245 | |
| 33.8 | 33.8 | 40.4 | 31.2 | |
| 24.0 | 24.0 | 33.1 | 24.7 | |
| 48.0 | 48.0 | 42.1 | 14.1 | |
| −1.9 | −1.9 | 0.6 | 5.9 | |
| −3.6 | −3.6 | −1.7 | 3.9 | |
| 49.8 | 49.8 | 41.4 | 8.2 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | Current last close | |
|---|---|---|---|---|---|
| Market Capitalization | — | — | — | 752.7 | |
| - Cash, Equiv & ST Investments | 0.1 | 0.6 | 2.8 | 2.8 | |
| + Total Debt | 77.1 | 85.5 | 100.4 | 100.4 | |
| Enterprise Value | — | — | — | 850.3 | |
| Net Debt (memo) | 77.1 | 84.9 | 97.6 | 97.6 | |
| EV per Share | — | — | — | 1,156.17 | |
| Total Capital | 143.1 | 167.7 | 196.1 | 196.1 | |
| Total Debt/Total Capital | 53.89 | 50.98 | 51.20 | 51.20 | |
| Total Debt/EV | — | — | — | 0.12 | |
| EV/Sales | — | — | — | 2.32 | |
| EV/EBITDA | — | — | — | 25.18 | |
| EV/EBIT | — | — | — | 35.42 | |
| EV/Operating Cash Flow | — | — | — | 17.72 | |
| Reference Items — Trailing FY Values | |||||
| Sales | 244.8 | 283.4 | 365.8 | 365.8 | |
| EBITDA | 31.2 | 40.4 | 33.8 | 33.8 | |
| EBIT | 24.7 | 33.1 | 24.0 | 24.0 | |
| Operating Cash Flow | 14.1 | 42.1 | 48.0 | 48.0 | |
| Free Cash Flow | 5.9 | 0.6 | -1.9 | -1.9 | |
| FCFF (free cash flow to the firm) | 3.9 | -1.7 | -3.6 | -3.6 | |
| Capital Expenditure | 8.2 | 41.4 | 49.8 | 49.8 | |