In ₹ Crore except Per Share Latest Annual	SUNSHIEL FY25	AMAL FY26	ARCL FY25	CHEMCRUX FY26	Peer Average
Valuation — at last close
P/E	48.58×	20.11×	◆ 14.85×	—	17.48× +178%
P/B	7.40×	◆ 0.92×	2.31×	—	1.61× +359%
EV/EBITDA	23.84×	—	◆ 8.28×	—	8.28× +188%
Market Cap	₹708 Cr	₹91.3 Cr	₹174 Cr	—	₹133 Cr +433%
Growth
Revenue CAGR 3Y	22.57%	◆ 29.43%	—	-4.61%	12.41% +82%
Revenue CAGR 5Y	—	22.79%	—	—	22.79%
Net Income CAGR 3Y	0.93%	◆ 83.96%	—	-68.48%	7.74% -88%
Profitability
EBITDA Margin	9.23%	9.59%	9.48%	◆ 12.38%	10.48% -12%
Net Income Margin	3.99%	◆ 5.35%	4.69%	0.54%	3.53% +13%
Return on Common Equity	◆ 16.40%	4.64%	15.53%	—	10.08% +63%
Return on Capital Employed	◆ 20.39%	6.39%	18.49%	—	12.44% +64%
Return on Assets	5.47%	4.01%	◆ 7.30%	2.54%	4.62% +18%
Credit & Quality
Total Debt/Equity	1.05×	—	◆ 0.46×	—	0.46× +128%
Interest Coverage	2.64×	◆ 10.06×	3.81×	6.01×	6.63× -60%
Scale — latest FY
Revenue / Total Income	₹366 Cr	₹84.9 Cr	₹251 Cr	₹82.6 Cr	₹139 Cr +162%
Net Income	₹14.6 Cr	₹4.5 Cr	₹11.8 Cr	₹0.4 Cr	₹5.6 Cr +161%
Total Assets	₹304 Cr	₹117 Cr	₹161 Cr	₹17.7 Cr	₹98.5 Cr +209%
EPS	₹19.83	₹28.9	₹14.69	—	₹21.79 -9%
Book Value per Share	₹130.11	₹633.73	₹94.57	—	₹364.15 -64%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY25 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 85%.