| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 7,323 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 182 | 182 | 101 | 194 | 11.5 | ||
| 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | ||
| 475 | 475 | 571 | 670 | 549 | ||
| 7,618 | — | — | — | — | ||
| 293 | 293 | 469 | 476 | 537 | ||
| ₹422.68 | — | — | — | — | ||
| 9,349 | 9,349 | 9,339 | 5,835 | 3,893 | ||
| 5.1% | 5.1% | 6.1% | 11.5% | 14.1% | ||
| 0.06× | — | — | — | — | ||
| 1.91× | — | — | — | — | ||
| 15.99× | — | — | — | — | ||
| 21.14× | — | — | — | — | ||
| 29.03× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 3,995 | 3,939 | 3,536 | 3,415 | 3,488 | ||
| 476 | 477 | 389 | 375 | 446 | ||
| 360 | 364 | 285 | 272 | 365 | ||
| — | 390 | 187 | 244 | 278 | ||
| 262 | 262 | 107 | 119 | 109 | ||
| — | 240 | 87.4 | 98.9 | 90.7 | ||
| — | 128 | 80.1 | 126 | 168 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 7,323.2 | |
| - Cash, Equiv & ST Investments | 11.5 | 193.8 | 101.2 | 181.9 | 181.9 | |
| + Minority Interest | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | |
| + Total Debt | 548.9 | 670.1 | 570.6 | 474.6 | 474.6 | |
| Enterprise Value | — | — | — | — | 7,617.5 | |
| Net Debt (memo) | 537.4 | 476.3 | 469.4 | 292.7 | 292.7 | |
| EV per Share | — | — | — | — | 422.68 | |
| Total Capital | 3,892.6 | 5,835.4 | 9,338.5 | 9,348.7 | 9,348.7 | |
| Total Debt/Total Capital | 14.10 | 11.48 | 6.11 | 5.08 | 5.08 | |
| Total Debt/EV | — | — | — | — | 0.06 | |
| EV/Sales | — | — | — | — | 1.91 | |
| EV/EBITDA | — | — | — | — | 15.99 | |
| EV/EBIT | — | — | — | — | 21.14 | |
| EV/Free Cash Flow | — | — | — | — | 29.03 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 3,488.4 | 3,415.3 | 3,535.6 | 3,939.4 | 3,995.1 | |
| EBITDA | 445.8 | 375.1 | 389.3 | 476.8 | 476.4 | |
| EBIT | 365.2 | 272.1 | 284.9 | 363.7 | 360.3 | |
| Operating Cash Flow | 277.8 | 244.4 | 187.4 | 390.1 | — | |
| Free Cash Flow | 109.5 | 118.9 | 107.3 | 262.4 | 262.4 | |
| FCFF (free cash flow to the firm) | 90.7 | 98.9 | 87.4 | 239.7 | — | |
| Capital Expenditure | 168.3 | 125.5 | 80.1 | 127.7 | — | |