In ₹ Crore except Per Share Latest Annual | SUNFLAG FY26 | SBCL FY26 | MANINDS FY26 | AEROFLEX FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 30.85× | 66.74× | 37.17× | 132.48× | 66.74× -54% | |
| P/B | ◆ 0.70× | 13.29× | 3.16× | 16.78× | 13.29× -95% | |
| EV/EBITDA | ◆ 13.71× | 49.34× | 15.55× | 75.05× | 49.34× -72% | |
| Market Cap | ₹6,245 Cr | ₹6,397 Cr | ₹6,593 Cr | ₹7,503 Cr | ₹6,593 Cr -5% | |
| Growth | ||||||
| Revenue CAGR 3Y | 4.14% | 6.67% | ◆ 16.89% | — | 11.78% -65% | |
| Revenue CAGR 5Y | 15.80% | ◆ 22.88% | 11.37% | — | 17.13% -8% | |
| Net Income CAGR 3Y | -43.39% | 6.61% | ◆ 35.85% | — | 21.23% -304% | |
| Revenue YoY (latest Q) | 6.53% | 33.38% | 41.91% | ◆ 72.38% | 41.91% -84% | |
| Net Income YoY (latest Q) | 5.49% | 44.89% | 122.56% | ◆ 162.22% | 122.56% -96% | |
| Profitability | ||||||
| EBITDA Margin | 12.10% | ◆ 22.90% | 12.33% | 22.57% | 22.57% -46% | |
| Net Income Margin | 5.14% | ◆ 16.79% | 4.78% | 12.56% | 12.56% -59% | |
| Return on Common Equity | 2.28% | ◆ 19.91% | 8.17% | 12.41% | 12.41% -82% | |
| Return on Capital Employed | 3.60% | ◆ 22.82% | 14.87% | 16.21% | 16.21% -78% | |
| Return on Assets | 1.79% | ◆ 15.07% | 3.40% | 9.83% | 9.83% -82% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.05× | 0.12× | 0.24× | ◆ 0.00× | 0.12× -58% | |
| Interest Coverage | 5.04× | 24.92× | 2.37× | ◆ 78.66× | 24.92× -80% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹3,939 Cr | ₹571 Cr | ₹3,564 Cr | ₹442 Cr | ₹571 Cr +590% | |
| Net Income | ₹202 Cr | ₹95.9 Cr | ₹170 Cr | ₹55.5 Cr | ₹95.9 Cr +111% | |
| Total Assets | ₹11,292 Cr | ₹636 Cr | ₹5,021 Cr | ₹565 Cr | ₹636 Cr +1676% | |
| EPS | ₹11.23 | ₹16.64 | ₹23.65 | ₹4.28 | ₹16.64 -33% | |
| Book Value per Share | ₹492.41 | ₹83.56 | ₹278.21 | ₹33.8 | ₹83.56 +489% | |