| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 48.8 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.1 | 0.1 | 3.2 | 0.2 | 2.5 | ||
| 20.0 | 20.0 | 25.5 | 31.9 | 34.2 | ||
| 68.7 | — | — | — | — | ||
| 19.9 | 19.9 | 22.3 | 31.6 | 31.6 | ||
| ₹1.45 | — | — | — | — | ||
| 111 | 111 | 113 | 124 | 132 | ||
| 18.1% | 18.1% | 22.6% | 25.6% | 25.9% | ||
| 0.29× | — | — | — | — | ||
| 0.47× | — | — | — | — | ||
| 11.68× | — | — | — | — | ||
| 26.96× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 146 | 137 | 127 | 127 | 114 | ||
| 5.9 | 5.9 | 1.6 | 4.1 | 9.2 | ||
| 2.5 | 2.2 | −2.7 | −0.0 | 5.4 | ||
| — | −2.2 | 6.9 | 5.4 | 11.4 | ||
| −6.9 | −6.9 | 6.9 | 3.5 | 10.8 | ||
| — | −6.9 | 6.9 | 3.5 | 10.8 | ||
| — | 4.7 | 0.0 | 1.9 | 0.5 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 48.8 | |
| - Cash, Equiv & ST Investments | 2.5 | 0.2 | 3.2 | 0.1 | 0.1 | |
| + Total Debt | 34.2 | 31.9 | 25.5 | 20.0 | 20.0 | |
| Enterprise Value | — | — | — | — | 68.7 | |
| Net Debt (memo) | 31.6 | 31.6 | 22.3 | 19.9 | 19.9 | |
| EV per Share | — | — | — | — | 1.45 | |
| Total Capital | 131.9 | 124.5 | 113.0 | 110.7 | 110.7 | |
| Total Debt/Total Capital | 25.91 | 25.59 | 22.57 | 18.08 | 18.08 | |
| Total Debt/EV | — | — | — | — | 0.29 | |
| EV/Sales | — | — | — | — | 0.47 | |
| EV/EBITDA | — | — | — | — | 11.68 | |
| EV/EBIT | — | — | — | — | 26.96 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 114.4 | 127.1 | 127.4 | 137.1 | 146.1 | |
| EBITDA | 9.2 | 4.1 | 1.6 | 5.9 | 5.9 | |
| EBIT | 5.4 | -0.0 | -2.7 | 2.2 | 2.5 | |
| Operating Cash Flow | 11.4 | 5.4 | 6.9 | -2.2 | — | |
| Free Cash Flow | 10.8 | 3.5 | 6.9 | -6.9 | -6.9 | |
| FCFF (free cash flow to the firm) | 10.8 | 3.5 | 6.9 | -6.9 | — | |
| Capital Expenditure | 0.5 | 1.9 | 0.0 | 4.7 | — | |