In ₹ Crore except Per Share Latest Annual | SUNDARAM FY19 | LINC FY26 | KOKUYOCMLN FY19 | FLAIR FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 5.76× | 17.64× | 25.90× | 17.87× | 17.87× -68% | |
| P/B | — | 2.22× | 3.17× | ◆ 2.19× | 2.22× | |
| EV/EBITDA | — | ◆ 9.58× | 15.82× | 10.71× | 10.71× | |
| Market Cap | ₹32.9 Cr | ₹577 Cr | ₹790 Cr | ₹2,498 Cr | ₹790 Cr -96% | |
| Growth | ||||||
| Revenue CAGR 5Y | — | 6.31% | — | — | 6.31% | |
| Revenue YoY (latest Q) | — | 1.44% | — | ◆ 10.64% | 6.04% | |
| Net Income YoY (latest Q) | — | -14.49% | — | ◆ 0.45% | -7.02% | |
| Profitability | ||||||
| EBITDA Margin | 14.79% | 10.96% | 7.45% | ◆ 17.96% | 10.96% +35% | |
| Net Income Margin | 6.63% | 6.06% | 2.21% | ◆ 11.31% | 6.06% +9% | |
| Return on Common Equity | — | ◆ 12.60% | 6.11% | 12.24% | 12.24% | |
| Return on Capital Employed | — | ◆ 15.59% | 11.74% | 14.13% | 14.13% | |
| Return on Assets | — | 9.16% | 2.74% | ◆ 10.34% | 9.16% | |
| Credit & Quality | ||||||
| Total Debt/Equity | — | ◆ 0.02× | 0.11× | 0.03× | 0.03× | |
| Interest Coverage | 1.61× | 13.97× | 2.91× | ◆ 33.05× | 13.97× -88% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹99.6 Cr | ₹543 Cr | ₹689 Cr | ₹1,250 Cr | ₹689 Cr -86% | |
| Net Income | ₹6.6 Cr | ₹32.9 Cr | ₹15.2 Cr | ₹141 Cr | ₹32.9 Cr -80% | |
| Total Assets | — | ₹359 Cr | ₹555 Cr | ₹1,367 Cr | ₹555 Cr | |
| EPS | ₹0.21 | ₹5.5 | ₹3.04 | ₹13.26 | ₹5.5 -96% | |
| Book Value per Share | — | ₹43.67 | ₹24.81 | ₹108.41 | ₹43.67 | |