In ₹ Crore except Per Share Latest Annual	SUNDARAM FY26	LINC FY26	KOKUYOCMLN FY26	FLAIR FY26	Peer Average
Valuation — at last close
P/E	◆ 14.71×	14.76×	28.91×	19.79×	21.15× -30%
P/B	◆ 0.54×	2.07×	2.22×	2.12×	2.14× -75%
EV/EBITDA	11.72×	◆ 9.09×	12.59×	14.31×	12.00× -2%
Market Cap	₹48.8 Cr	₹540 Cr	₹716 Cr	₹2,334 Cr	₹1,197 Cr -96%
Growth
Revenue CAGR 3Y	◆ 6.23%	3.01%	1.32%	—	2.17% +188%
Revenue CAGR 5Y	◆ 22.07%	15.70%	14.86%	—	15.28% +44%
Net Income CAGR 3Y	◆ 7.09%	-0.71%	0.46%	—	-0.12% +5772%
Revenue YoY (latest Q)	◆ 21.98%	1.00%	0.79%	6.54%	2.78% +692%
Net Income YoY (latest Q)	◆ 171.68%	-30.36%	-27.41%	-8.75%	-22.17% +874%
Profitability
EBITDA Margin	4.27%	10.76%	7.20%	◆ 15.31%	11.09% -61%
Net Income Margin	2.32%	6.88%	3.08%	◆ 11.64%	7.20% -68%
Return on Common Equity	3.57%	◆ 14.79%	7.94%	11.21%	11.31% -68%
Return on Capital Employed	2.37%	◆ 15.59%	10.94%	10.93%	12.49% -81%
Return on Assets	2.68%	◆ 10.77%	5.37%	9.74%	8.63% -69%
Credit & Quality
Total Debt/Equity	0.22×	◆ 0.00×	0.08×	0.01×	0.03× +633%
Interest Coverage	1.44×	20.25×	14.04×	◆ 38.39×	24.23× -94%
Scale — latest FY
Revenue / Total Income	₹137 Cr	₹532 Cr	₹806 Cr	₹1,013 Cr	₹784 Cr -83%
Net Income	₹3.2 Cr	₹36.6 Cr	₹24.8 Cr	₹118 Cr	₹59.8 Cr -95%
Total Assets	₹116 Cr	₹350 Cr	₹467 Cr	₹1,266 Cr	₹694 Cr -83%
EPS	₹0.07	₹6.15	₹2.47	₹11.19	₹6.6 -99%
Book Value per Share	₹1.91	₹43.91	₹32.1	₹104.62	₹60.21 -97%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.