| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 2,377 | — | — | — | |
| 44.1 | 44.1 | 26.6 | 9.0 | |
| — | — | 0.0 | 13.0 | |
| 1,296 | 1,296 | 1,489 | — | |
| 3,629 | — | — | — | |
| 1,252 | 1,252 | 1,462 | — | |
| ₹1,646.40 | — | — | — | |
| 2,591 | 2,591 | 2,460 | — | |
| 50.0% | 50.0% | 60.5% | — | |
| 0.36× | — | — | — | |
| 1.72× | — | — | — | |
| 35.72× | — | — | — | |
| −34.17× | — | — | — | |
Reference items — trailing FY values | ||||
| 2,106 | 2,026 | 2,259 | — | |
| 102 | 106 | 94.6 | — | |
| −106 | −99.9 | −78.5 | — | |
| — | −4.4 | −9.7 | 45.5 | |
| −280 | −280 | −589 | 45.5 | |
| — | −305 | −652 | — | |
| — | 275 | 579 | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|
| Market Capitalization | — | — | — | 2,376.8 | |
| - Cash, Equiv & ST Investments | 9.0 | 26.6 | 44.1 | 44.1 | |
| + Minority Interest | 13.0 | 0.0 | — | — | |
| + Total Debt | — | 1,488.9 | 1,296.0 | 1,296.0 | |
| Enterprise Value | — | — | — | 3,628.7 | |
| Net Debt (memo) | — | 1,462.3 | 1,251.9 | 1,251.9 | |
| EV per Share | — | — | — | 1,646.40 | |
| Total Capital | — | 2,459.9 | 2,591.4 | 2,591.4 | |
| Total Debt/Total Capital | — | 60.53 | 50.01 | 50.01 | |
| Total Debt/EV | — | — | — | 0.36 | |
| EV/Sales | — | — | — | 1.72 | |
| EV/EBITDA | — | — | — | 35.72 | |
| EV/EBIT | — | — | — | -34.17 | |
| Reference Items — Trailing FY Values | |||||
| Sales | — | 2,259.3 | 2,025.6 | 2,105.6 | |
| EBITDA | — | 94.6 | 105.9 | 101.6 | |
| EBIT | — | -78.5 | -99.9 | -106.2 | |
| Operating Cash Flow | 45.5 | -9.7 | -4.4 | — | |
| Free Cash Flow | 45.5 | -589.2 | -279.6 | -279.6 | |
| FCFF (free cash flow to the firm) | — | -652.3 | -304.5 | — | |
| Capital Expenditure | — | 579.5 | 275.2 | — | |