In ₹ Crore except Per Share Latest Annual | SUNCLAY FY26 | AUTOAXLES FY26 | MMFL FY26 | RAJRATAN FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 11.34× | 15.19× | 31.56× | 36.93× | 31.56× -64% | |
| P/B | ◆ 2.21× | 2.27× | 3.18× | 3.98× | 3.18× -31% | |
| EV/EBITDA | 38.85× | ◆ 9.78× | 14.16× | 20.69× | 14.16× +174% | |
| Market Cap | ₹2,861 Cr | ₹2,497 Cr | ₹3,114 Cr | ₹2,588 Cr | ₹2,588 Cr +11% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | -2.14% | 2.84% | ◆ 8.90% | 2.84% | |
| Revenue CAGR 5Y | — | ◆ 19.18% | 16.40% | 16.17% | 16.40% | |
| Net Income CAGR 3Y | — | ◆ 0.48% | -8.30% | -11.20% | -8.30% | |
| Revenue YoY (latest Q) | 15.64% | 5.61% | 13.34% | ◆ 29.14% | 13.34% +17% | |
| Net Income YoY (latest Q) | -2.72% | 27.64% | ◆ 371.25% | 69.82% | 69.82% -104% | |
| Profitability | ||||||
| EBITDA Margin | 5.23% | 10.89% | ◆ 17.61% | 12.07% | 12.07% -57% | |
| Net Income Margin | ◆ 12.46% | 7.55% | 6.21% | 6.06% | 6.21% +101% | |
| Return on Common Equity | ◆ 19.48% | 14.96% | 10.09% | 10.78% | 10.78% +81% | |
| Return on Capital Employed | -4.53% | ◆ 18.04% | 10.89% | 13.87% | 13.87% -133% | |
| Return on Assets | 7.69% | ◆ 10.81% | 3.91% | 6.05% | 6.05% +27% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 1.00× | ◆ 0.00× | 1.10× | 0.50× | 0.50× +100% | |
| Interest Coverage | -0.93× | ◆ 128.30× | 2.26× | 3.92× | 3.92× -124% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,026 Cr | ₹2,178 Cr | ₹1,590 Cr | ₹1,157 Cr | ₹1,590 Cr +27% | |
| Net Income | ₹252 Cr | ₹164 Cr | ₹98.7 Cr | ₹70.1 Cr | ₹98.7 Cr +156% | |
| Total Assets | ₹3,282 Cr | ₹1,520 Cr | ₹2,524 Cr | ₹1,159 Cr | ₹1,520 Cr +116% | |
| EPS | ₹114.48 | ₹108.77 | ₹20.44 | ₹13.81 | ₹20.44 +460% | |
| Book Value per Share | ₹587.75 | ₹727.08 | ₹202.59 | ₹128.17 | ₹202.59 +190% | |