Comp Set SUNCLAY AUTOAXLES× MMFL× RAJRATAN× + CARRARO + TALBROAUTO + FMGOETZE + INDNIPPON + GNA + JTEKTINDIA + DIVGIITTS + WHEELS + SANDHAR
In ₹ Crore except Per Share
Latest Annual
SUNCLAY
FY26
AUTOAXLES
FY26
MMFL
FY26
RAJRATAN
FY26
Peer
Average
Valuation — at last close P/E ◆ 9.42×14.34× 24.17× 30.49× 23.00× -59% P/B ◆ 1.83×2.15× 2.44× 3.28× 2.62× -30% EV/EBITDA 34.18× ◆ 8.26×11.55× 17.36× 12.39× +176% Market Cap ₹2,377 Cr ₹2,358 Cr ₹2,385 Cr ₹2,137 Cr ₹2,293 Cr +4% Growth Revenue CAGR 3Y — -2.14% 2.84% ◆ 8.90%3.20% Revenue CAGR 5Y — ◆ 19.18%16.40% 16.17% 17.25% Net Income CAGR 3Y — ◆ 0.48%-8.30% -11.20% -6.34% Revenue YoY (latest Q) 15.64% 5.61% 13.34% ◆ 26.06%15.00% +4% Net Income YoY (latest Q) -2.72% 27.64% ◆ 371.25%17.47% 138.79% -102% Profitability EBITDA Margin 5.23% 10.89% ◆ 17.61%12.07% 13.52% -61% Net Income Margin ◆ 12.46%7.55% 6.21% 6.06% 6.61% +89% Return on Common Equity ◆ 22.27%15.80% 10.55% 11.59% 12.65% +76% Return on Capital Employed -4.79% ◆ 19.03%11.05% 14.90% 14.99% -132% Return on Assets 7.91% ◆ 11.43%4.03% 6.62% 7.36% +7% Credit & Quality Total Debt/Equity 1.00× ◆ 0.00×1.10× 0.50× 0.53× +88% Interest Coverage -0.93× ◆ 128.30×2.26× 3.92× 44.83× -102% Scale — latest FY Revenue / Total Income ₹2,026 Cr ₹2,178 Cr ₹1,590 Cr ₹1,157 Cr ₹1,641 Cr +23% Net Income ₹252 Cr ₹164 Cr ₹98.7 Cr ₹70.1 Cr ₹111 Cr +127% Total Assets ₹3,282 Cr ₹1,520 Cr ₹2,524 Cr ₹1,159 Cr ₹1,735 Cr +89% EPS ₹114.48 ₹108.77 ₹20.44 ₹13.81 ₹47.67 +140% Book Value per Share ₹587.75 ₹727.08 ₹202.51 ₹128.17 ₹352.59 +67%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Consolidated CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
