| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 59,911 | 58,462 | 52,578 | 48,497 | 43,886 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 2,231 | 1,972 | 1,965 | 1,354 | 635 | ||
| 62,141 | 60,434 | 54,543 | 49,851 | 44,520 | ||
Expenses | ||||||
| 7,644 | 7,389 | 6,449 | 6,904 | 7,778 | ||
| 3,783 | 3,812 | 4,148 | 3,466 | 3,572 | ||
| 265 | 343 | 150 | 292 | −687 | ||
| 11,844 | 11,419 | 9,973 | 9,429 | 8,296 | ||
| 364 | 339 | 231 | 238 | 172 | ||
| 2,976 | 2,938 | 2,575 | 2,557 | 2,529 | ||
| 18,527 | 17,768 | 16,586 | 15,382 | 13,281 | ||
| 45,403 | 44,007 | 40,114 | 38,269 | 34,940 | ||
| 17,847 | 17,731 | 15,272 | 13,023 | 11,647 | ||
| 14,871 | 14,794 | 12,696 | 10,466 | 9,117 | ||
Profit | ||||||
| 16,738 | 16,426 | 14,430 | 11,582 | 9,580 | ||
| −694 | −1,307 | −678 | −494 | −171 | ||
| 16,045 | 15,119 | 13,752 | 11,088 | 9,408 | ||
| 3,872 | 3,554 | 2,772 | 1,439 | 848 | ||
| 3,872 | 3,554 | 2,772 | 1,439 | 848 | ||
| −55.7 | −55.9 | −15.4 | −38.4 | −47.9 | ||
| 12,117 | 11,509 | 10,965 | 9,610 | 8,513 | ||
| 12,173 | 11,565 | 10,980 | 9,648 | 8,561 | ||
| 5,208 | 3,827 | 912 | 1,142 | 2,257 | ||
| 17,325 | 15,335 | 11,877 | 10,752 | 10,770 | ||
| 12,096 | 11,479 | 10,929 | 9,576 | 8,474 | ||
| 21.4 | 29.2 | 35.7 | 33.7 | 39.4 | ||
Per share | ||||||
| ₹50.40 | ₹47.80 | ₹45.60 | ₹39.90 | ₹35.30 | ||
| ₹50.40 | ₹47.80 | ₹45.60 | ₹39.90 | ₹35.30 | ||
Other comprehensive income — detail | ||||||
| 5,208 | 3,827 | 912 | 1,142 | 2,257 | ||
| 1,828 | 303 | −45.1 | 735 | 98.9 | ||
| 276 | 113 | −11.6 | — | — | ||
| — | — | — | 86.1 | 11.8 | ||
| 3,606 | 3,564 | 945 | 503 | 2,163 | ||
| −50.8 | −72.2 | −0.8 | — | — | ||
| — | — | — | 9.1 | −6.2 | ||
| 17,294 | 15,281 | 11,839 | 10,618 | 10,503 | ||
| 32.0 | 54.3 | 38.3 | 134 | 266 | ||
Per share — as-filed variants | ||||||
| ₹50.40 | ₹47.80 | ₹45.60 | ₹39.90 | ₹35.30 | ||
| ₹50.40 | ₹47.80 | ₹45.60 | ₹39.90 | ₹35.30 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 48,218 | 46,918 | 41,831 | 37,834 | 33,224 | ||
| 80.5% | 80.3% | 79.6% | 78.0% | 75.7% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 16,738 | 16,426 | 14,430 | 11,582 | 9,580 | ||
| −694 | −1,307 | −678 | −494 | −171 | ||
| 12,643 | 12,509 | 11,506 | 10,040 | 8,669 | ||
| ₹52.59 | ₹51.95 | ₹47.85 | ₹41.69 | ₹35.95 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 43,885.7 | 48,496.9 | 52,578.4 | 58,462.0 | 59,910.5 | |
| Other Income | 634.5 | 1,354.2 | 1,965.0 | 1,971.7 | 2,230.9 | |
| Total Income | 44,520.2 | 49,851.0 | 54,543.5 | 60,433.8 | 62,141.4 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 7,777.6 | 6,904.3 | 6,449.1 | 7,389.0 | 7,643.7 | |
| + Purchases of Stock-in-Trade | 3,571.5 | 3,466.2 | 4,148.0 | 3,811.5 | 3,783.1 | |
| + Changes in Inventories | -686.9 | 292.1 | 150.3 | 343.1 | 265.3 | |
| + Employee Benefit Expense | 8,296.0 | 9,429.1 | 9,973.1 | 11,418.9 | 11,844.4 | |
| + Finance Costs | 172.0 | 238.5 | 231.4 | 338.9 | 363.8 | |
| + Depreciation & Amortisation | 2,529.4 | 2,556.6 | 2,575.4 | 2,937.9 | 2,976.0 | |
| + Other Expenses | 13,280.7 | 15,382.1 | 16,586.3 | 17,768.1 | 18,526.6 | |
| Total Expenses | 34,940.3 | 38,268.8 | 40,113.5 | 44,007.4 | 45,402.9 | |
| EBITDA | 11,646.8 | 13,023.1 | 15,271.7 | 17,731.4 | 17,847.4 | |
| EBIT | 9,117.4 | 10,466.5 | 12,696.3 | 14,793.6 | 14,871.4 | |
| Profit | ||||||
| PBT before Exceptional Items | 9,579.9 | 11,582.2 | 14,430.0 | 16,426.4 | 16,738.5 | |
| + Exceptional Items | -171.5 | -494.3 | -677.9 | -1,307.5 | -693.6 | |
| Pretax Income | 9,408.4 | 11,087.9 | 13,752.1 | 15,118.9 | 16,044.9 | |
| + Current Tax | 847.6 | 1,439.5 | 2,772.0 | 3,554.4 | 3,872.2 | |
| Tax Expense | 847.6 | 1,439.5 | 2,772.0 | 3,554.4 | 3,872.2 | |
| + Share of Associates & JVs | -47.9 | -38.4 | -15.4 | -55.9 | -55.7 | |
| Net Income | 8,512.9 | 9,610.0 | 10,964.8 | 11,508.7 | 12,117.0 | |
| + Net Income — Continuing Ops | 8,560.8 | 9,648.4 | 10,980.1 | 11,564.5 | 12,172.7 | |
| + Other Comprehensive Income | 2,256.6 | 1,142.1 | 912.4 | 3,826.7 | 5,208.5 | |
| Total Comprehensive Income | 10,769.5 | 10,752.2 | 11,877.2 | 15,335.4 | 17,325.5 | |
| Net Income to Common | 8,473.6 | 9,576.4 | 10,929.0 | 11,479.4 | 12,095.6 | |
| Minority Interest | 39.4 | 33.7 | 35.7 | 29.2 | 21.4 | |
| Per Share | ||||||
| Basic EPS | 35.30 | 39.90 | 45.60 | 47.80 | 50.40 | |
| Diluted EPS | 35.30 | 39.90 | 45.60 | 47.80 | 50.40 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | 2,256.6 | 1,142.1 | 912.4 | 3,826.7 | 5,208.5 | |
| + Items NOT to be Reclassified to P&L | 98.9 | 734.7 | -45.1 | 302.9 | 1,827.7 | |
| + Tax on Items NOT to be Reclassified | — | — | -11.6 | 112.8 | 275.6 | |
| + Tax on Items NOT to be Reclassified — alt tag | 11.8 | 86.1 | — | — | — | |
| + Items to be Reclassified to P&L | 2,163.2 | 502.7 | 945.2 | 3,564.4 | 3,605.6 | |
| + Tax on Items to be Reclassified | — | — | -0.8 | -72.2 | -50.8 | |
| + Tax on Items to be Reclassified — alt tag | -6.2 | 9.1 | — | — | — | |
| Comprehensive Income — Owners of Parent | 10,503.5 | 10,617.7 | 11,838.9 | 15,281.1 | 17,293.5 | |
| Comprehensive Income — Non-controlling Interests | 266.1 | 134.5 | 38.3 | 54.3 | 32.0 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 35.30 | 39.90 | 45.60 | 47.80 | 50.40 | |
| Diluted EPS — Continuing Operations | 35.30 | 39.90 | 45.60 | 47.80 | 50.40 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 33,223.5 | 37,834.2 | 41,831.1 | 46,918.4 | 48,218.4 | |
| Gross Margin % | 75.70 | 78.01 | 79.56 | 80.25 | 80.48 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 9,579.9 | 11,582.2 | 14,430.0 | 16,426.4 | 16,738.5 | |
| − Exceptional Items (reconciliation) | -171.5 | -494.3 | -677.9 | -1,307.5 | -693.6 | |
| Net Income Adj (tax-effected) | 8,668.9 | 10,040.2 | 11,506.0 | 12,508.7 | 12,643.2 | |
| EPS Adj | 35.95 | 41.69 | 47.85 | 51.95 | 52.59 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | — | 1.00 | 1.00 | |
| Paid Up Equity Capital | 239.9 | 239.9 | 239.9 | 239.9 | 239.9 | |