| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 11,141 | 11,114 | 10,036 | 10,192 | 10,390 | ||
| 1,864 | 1,381 | 1,234 | 1,108 | 963 | ||
| 10,049 | 9,833 | 8,939 | 8,599 | 8,713 | ||
| 12,316 | 11,875 | 3,611 | 4,420 | 5,317 | ||
| 1,604 | 1,671 | 5,410 | 4,246 | 4,010 | ||
| 0.0 | 0.0 | 449 | 443 | 389 | ||
| 3,247 | 3,789 | 4,249 | 5,999 | 5,068 | ||
| 2.9 | 1.8 | 2.8 | 0.9 | 0.6 | ||
| 158 | 66.6 | 177 | 118 | 165 | ||
| 3,408 | 3,857 | 4,429 | 6,117 | 5,234 | ||
| 3,911 | 4,046 | 4,408 | 4,104 | 3,164 | ||
| 1,279 | 1,116 | 961 | 2,759 | 2,679 | ||
| 45,572 | 44,894 | 39,476 | 41,988 | 40,860 | ||
Current assets | ||||||
| 12,592 | 11,493 | 10,243 | 9,868 | 10,513 | ||
| 13,202 | 20,933 | 13,656 | 8,585 | 9,373 | ||
| 17,805 | 15,510 | 13,046 | 11,249 | 11,439 | ||
| 18,401 | 9,771 | 10,269 | 9,286 | 4,624 | ||
| 1,967 | 1,833 | 1,063 | 1,235 | 1,147 | ||
| 53.5 | 52.7 | 48.4 | 65.0 | 41.3 | ||
| 1,747 | 1,404 | 1,741 | 917 | 765 | ||
| 53,175 | 49,503 | 39,823 | 31,337 | 27,387 | ||
| 3,499 | 2,865 | 2,528 | 2,228 | 1,962 | ||
| 69,267 | 63,860 | 52,594 | 43,433 | 39,862 | ||
| 30.9 | 30.9 | 30.4 | 41.9 | 21.4 | ||
| 1,14,838 | 1,08,785 | 92,101 | 85,463 | 80,744 | ||
Equity | ||||||
| 240 | 240 | 240 | 240 | 240 | ||
| 89,040 | 83,330 | 71,978 | 63,427 | 55,755 | ||
| 89,280 | 83,570 | 72,218 | 63,667 | 55,995 | ||
| 284 | 310 | 268 | 3,439 | 3,320 | ||
| 89,564 | 83,880 | 72,486 | 67,106 | 59,315 | ||
Liabilities | ||||||
| 66.7 | 31.3 | 2.5 | 1.3 | 0.0 | ||
| 440 | 992 | 366 | 302 | 564 | ||
| 507 | 1,024 | 369 | 304 | 564 | ||
| 508 | 512 | 465 | 414 | 343 | ||
| 310 | 378 | 192 | 155 | 31.7 | ||
| 359 | 370 | 394 | 500 | 583 | ||
| 1,683 | 2,283 | 1,420 | 1,373 | 1,521 | ||
| 2,627 | 4,050 | 1,867 | 2,844 | 6,198 | ||
| 7,419 | 7,334 | 6,184 | 5,653 | 5,682 | ||
| 2,885 | 2,756 | 2,085 | 1,632 | 1,721 | ||
| 12,931 | 14,140 | 10,136 | 10,130 | 13,601 | ||
| 6,934 | 5,944 | 6,155 | 5,358 | 5,354 | ||
| 2,602 | 1,350 | 733 | 412 | 309 | ||
| 1,125 | 1,188 | 1,170 | 1,084 | 643 | ||
| 23,592 | 22,622 | 18,194 | 16,984 | 19,906 | ||
| — | — | — | 0.6 | 0.6 | ||
| 25,275 | 24,905 | 19,615 | 18,357 | 21,428 | ||
| 1,14,838 | 1,08,785 | 92,101 | 85,463 | 80,744 | ||
Trade payables — MSME split | ||||||
| 7,419 | 7,334 | 6,184 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 10,390.4 | 10,192.3 | 10,035.9 | 11,114.1 | 11,141.2 | |
| + Capital Work-in-Progress | 963.4 | 1,107.7 | 1,234.3 | 1,380.7 | 1,863.7 | |
| + Goodwill | 8,712.7 | 8,599.0 | 8,939.4 | 9,833.1 | 10,049.4 | |
| + Other Intangibles | 5,317.0 | 4,420.1 | 3,610.9 | 11,875.1 | 12,315.7 | |
| + Intangibles under Development | 4,009.8 | 4,246.2 | 5,409.6 | 1,671.1 | 1,604.1 | |
| + Investments (Equity Method) | 389.4 | 442.6 | 448.7 | 0.0 | 0.0 | |
| + Non-current Investments | 5,068.1 | 5,998.6 | 4,249.0 | 3,789.1 | 3,247.4 | |
| + Long-term Loans | 0.6 | 0.9 | 2.8 | 1.8 | 2.9 | |
| + Other Non-current Financial Assets | 165.3 | 118.0 | 177.0 | 66.6 | 157.9 | |
| Non-current Financial Assets | 5,234.0 | 6,117.4 | 4,428.8 | 3,857.4 | 3,408.2 | |
| + Deferred Tax Assets | 3,164.2 | 4,103.7 | 4,407.6 | 4,046.5 | 3,911.0 | |
| + Other Non-current Assets | 2,679.4 | 2,759.0 | 960.8 | 1,116.1 | 1,278.5 | |
| Total Non-current Assets | 40,860.3 | 41,987.9 | 39,476.1 | 44,894.0 | 45,571.9 | |
| Current Assets | ||||||
| + Inventories | 10,513.1 | 9,868.3 | 10,243.3 | 11,492.9 | 12,592.4 | |
| + Current Investments | 9,372.6 | 8,584.5 | 13,656.1 | 20,933.5 | 13,201.8 | |
| + Trade Receivables | 11,438.5 | 11,249.4 | 13,046.1 | 15,509.7 | 17,804.8 | |
| + Cash & Cash Equivalents | 4,623.7 | 9,285.7 | 10,268.8 | 9,770.5 | 18,401.0 | |
| + Other Bank Balances | 1,146.6 | 1,235.0 | 1,062.9 | 1,832.6 | 1,967.4 | |
| + Short-term Loans | 41.3 | 65.0 | 48.4 | 52.7 | 53.5 | |
| + Other Current Financial Assets | 764.5 | 917.2 | 1,740.7 | 1,403.7 | 1,747.0 | |
| Current Financial Assets | 27,387.2 | 31,336.8 | 39,822.9 | 49,502.6 | 53,175.4 | |
| + Other Current Assets | 1,961.7 | 2,228.0 | 2,527.9 | 2,864.8 | 3,498.8 | |
| Total Current Assets | 39,861.9 | 43,433.1 | 52,594.1 | 63,860.3 | 69,266.6 | |
| + Assets Held for Sale | 21.4 | 41.9 | 30.4 | 30.9 | 30.9 | |
| Total Assets | 80,743.6 | 85,462.9 | 92,100.6 | 1,08,785.2 | 1,14,838.4 | |
| Equity | ||||||
| + Equity Share Capital | 239.9 | 239.9 | 239.9 | 239.9 | 239.9 | |
| + Other Equity / Reserves | 55,755.5 | 63,426.8 | 71,978.1 | 83,330.2 | 89,040.0 | |
| Equity — Owners of Parent | 55,995.4 | 63,666.8 | 72,218.0 | 83,570.1 | 89,279.9 | |
| + Minority Interest | 3,320.1 | 3,439.2 | 267.9 | 309.7 | 283.9 | |
| Total Equity | 59,315.5 | 67,106.0 | 72,486.0 | 83,879.7 | 89,563.7 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 0.0 | 1.3 | 2.5 | 31.3 | 66.7 | |
| + Other Non-current Financial Liab | 563.7 | 302.3 | 366.4 | 992.4 | 440.1 | |
| Non-current Financial Liabilities | 563.7 | 303.6 | 368.9 | 1,023.7 | 506.7 | |
| + Provisions — Non-current | 342.9 | 413.9 | 465.0 | 512.2 | 507.7 | |
| + Deferred Tax Liabilities | 31.7 | 155.1 | 192.4 | 378.0 | 310.0 | |
| + Other Non-current Liabilities | 582.8 | 499.9 | 394.0 | 369.6 | 358.6 | |
| Non-current Liabilities | 1,521.1 | 1,372.5 | 1,420.4 | 2,283.4 | 1,683.1 | |
| + Borrowings — Current | 6,197.9 | 2,844.4 | 1,867.1 | 4,050.4 | 2,626.8 | |
| + Trade Payables | 5,681.5 | 5,653.3 | 6,184.3 | 7,333.8 | 7,419.0 | |
| + Other Current Financial Liab | 1,721.2 | 1,632.4 | 2,084.7 | 2,756.3 | 2,885.0 | |
| Current Financial Liabilities | 13,600.6 | 10,130.1 | 10,136.1 | 14,140.4 | 12,930.8 | |
| + Provisions — Current | 5,354.4 | 5,357.6 | 6,155.1 | 5,944.1 | 6,934.0 | |
| + Current Tax Liabilities | 308.7 | 411.7 | 733.2 | 1,350.0 | 2,602.3 | |
| + Other Current Liabilities | 642.7 | 1,084.5 | 1,169.8 | 1,187.5 | 1,124.6 | |
| Current Liabilities | 19,906.4 | 16,983.8 | 18,194.2 | 22,622.0 | 23,591.6 | |
| + Liabilities Held for Sale | 0.6 | 0.6 | — | — | — | |
| Total Liabilities | 21,428.1 | 18,356.9 | 19,614.6 | 24,905.5 | 25,274.7 | |
| Total Equity & Liabilities | 80,743.6 | 85,462.9 | 92,100.6 | 1,08,785.2 | 1,14,838.4 | |
| Trade Payables — MSME split | ||||||
| + Dues to Other Creditors — Current | — | — | 6,184.3 | 7,333.8 | 7,419.0 | |