In ₹ Crore except Per Share Latest Annual	SUMIT FY26	SILGO FY26	GEEKAYWIRE FY26	SHRADHA FY26	Peer Average
Valuation — at last close
P/E	34.22×	29.50×	8.99×	◆ 6.39×	14.96× +129%
P/B	1.11×	1.44×	0.79×	◆ 0.72×	0.98× +13%
EV/EBITDA	20.78×	24.63×	◆ 6.96×	12.33×	14.64× +42%
Market Cap	₹208 Cr	₹198 Cr	₹135 Cr	₹213 Cr	₹182 Cr +14%
Growth
Revenue CAGR 3Y	-2.20%	◆ 10.24%	3.35%	8.99%	7.53% -129%
Revenue CAGR 5Y	15.06%	—	20.96%	◆ 147.84%	84.40% -82%
Net Income CAGR 3Y	-4.96%	—	7.22%	◆ 27.85%	17.54% -128%
Revenue YoY (latest Q)	◆ 6.90%	—	3.49%	-9.54%	-3.02% +328%
Net Income YoY (latest Q)	◆ 17.81%	—	-19.76%	-19.08%	-19.42% +192%
Profitability
EBITDA Margin	17.36%	18.75%	9.04%	◆ 22.01%	16.60% +5%
Net Income Margin	6.32%	12.11%	6.83%	◆ 25.47%	14.80% -57%
Return on Common Equity	3.50%	4.13%	◆ 19.03%	11.94%	11.70% -70%
Return on Capital Employed	5.60%	6.37%	◆ 13.62%	7.27%	9.09% -38%
Return on Assets	1.67%	3.52%	◆ 9.44%	6.70%	6.55% -75%
Credit & Quality
Total Debt/Equity	0.55×	◆ 0.15×	0.84×	0.30×	0.43× +28%
Interest Coverage	1.65×	◆ 11.08×	4.24×	6.54×	7.29× -77%
Scale — latest FY
Revenue / Total Income	₹94.9 Cr	₹47 Cr	₹441 Cr	₹117 Cr	₹202 Cr -53%
Net Income	₹6 Cr	₹5.7 Cr	₹30.1 Cr	₹29.8 Cr	₹21.9 Cr -73%
Total Assets	₹403 Cr	₹162 Cr	₹350 Cr	₹489 Cr	₹333 Cr +21%
EPS	₹1.27	₹2.37	₹2.88	₹4.11	₹3.12 -59%
Book Value per Share	₹39.15	₹48.7	₹32.85	₹36.72	₹39.42 -1%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.