In ₹ Crore except Per Share Latest Annual | SUMIT FY26 | SILGO FY26 | GEEKAYWIRE FY26 | SHRADHA FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 38.53× | 30.59× | 9.96× | ◆ 7.52× | 9.96× +287% | |
| P/B | 1.08× | 1.49× | 0.87× | ◆ 0.74× | 0.87× +24% | |
| EV/EBITDA | 20.61× | 25.46× | ◆ 7.33× | 13.27× | 13.27× +55% | |
| Market Cap | ₹234 Cr | ₹205 Cr | ₹150 Cr | ₹250 Cr | ₹205 Cr +14% | |
| Growth | ||||||
| Revenue CAGR 3Y | -2.20% | ◆ 10.24% | 3.35% | 8.99% | 8.99% -124% | |
| Revenue CAGR 5Y | 15.06% | — | 20.96% | ◆ 147.84% | 84.40% -82% | |
| Net Income CAGR 3Y | -4.96% | — | 7.22% | ◆ 27.85% | 17.54% -128% | |
| Revenue YoY (latest Q) | ◆ 6.90% | — | 3.49% | -9.54% | -3.02% +328% | |
| Net Income YoY (latest Q) | ◆ 17.81% | — | -19.76% | -19.08% | -19.42% +192% | |
| Profitability | ||||||
| EBITDA Margin | 17.36% | 18.75% | 9.04% | ◆ 22.01% | 18.75% -7% | |
| Net Income Margin | 6.32% | 12.11% | 6.83% | ◆ 25.47% | 12.11% -48% | |
| Return on Common Equity | 2.80% | 4.13% | ◆ 17.54% | 7.97% | 7.97% -65% | |
| Return on Capital Employed | 5.01% | 6.37% | ◆ 11.51% | 5.60% | 6.37% -21% | |
| Return on Assets | 1.49% | 3.52% | ◆ 8.61% | 6.10% | 6.10% -76% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.55× | ◆ 0.15× | 0.84× | 0.30× | 0.30× +83% | |
| Interest Coverage | 1.65× | ◆ 11.08× | 4.24× | 6.54× | 6.54× -75% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹94.9 Cr | ₹47 Cr | ₹441 Cr | ₹117 Cr | ₹117 Cr -19% | |
| Net Income | ₹6 Cr | ₹5.7 Cr | ₹30.1 Cr | ₹29.8 Cr | ₹29.8 Cr -80% | |
| Total Assets | ₹403 Cr | ₹162 Cr | ₹350 Cr | ₹489 Cr | ₹350 Cr +15% | |
| EPS | ₹1.27 | ₹2.37 | ₹2.88 | ₹4.11 | ₹2.88 -56% | |
| Book Value per Share | ₹45.19 | ₹48.7 | ₹32.85 | ₹41.62 | ₹41.62 +9% | |