In ₹ Crore except Per Share Latest Annual | SUKHJITS FY26 | SARVESHWAR FY26 | NATHBIOGEN FY26 | REGAAL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 28.32× | 13.76× | ◆ 7.27× | 14.59× | 13.76× +106% | |
| P/B | 0.88× | 1.03× | ◆ 0.43× | 1.79× | 1.03× -14% | |
| EV/EBITDA | 9.14× | 11.15× | ◆ 6.72× | 11.25× | 11.15× -18% | |
| Market Cap | ₹500 Cr | ₹491 Cr | ₹290 Cr | ₹878 Cr | ₹491 Cr +2% | |
| Growth | ||||||
| Revenue CAGR 3Y | -0.33% | ◆ 24.98% | 13.88% | — | 19.43% -102% | |
| Net Income CAGR 3Y | -24.72% | ◆ 59.78% | 5.93% | — | 32.86% -175% | |
| Revenue YoY (latest Q) | 7.18% | ◆ 18.81% | 15.76% | -18.02% | 15.76% -54% | |
| Net Income YoY (latest Q) | ◆ 142.51% | 17.04% | -13.46% | 46.99% | 17.04% +736% | |
| Profitability | ||||||
| EBITDA Margin | 5.77% | 4.91% | ◆ 11.78% | 11.16% | 11.16% -48% | |
| Net Income Margin | 1.89% | 2.36% | ◆ 9.35% | 4.90% | 4.90% -61% | |
| Return on Common Equity | 4.76% | 6.66% | 6.12% | ◆ 11.35% | 6.66% -29% | |
| Return on Capital Employed | 6.37% | ◆ 13.34% | 6.90% | 12.07% | 12.07% -47% | |
| Return on Assets | 2.48% | 2.92% | 3.79% | ◆ 4.16% | 3.79% -35% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.58× | 0.52× | ◆ 0.20× | 1.25× | 0.52× +12% | |
| Interest Coverage | 1.54× | 2.44× | 3.03× | ◆ 3.58× | 3.03× -49% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,432 Cr | ₹1,346 Cr | ₹445 Cr | ₹1,134 Cr | ₹1,134 Cr +26% | |
| Net Income | ₹27 Cr | ₹31.8 Cr | ₹41.6 Cr | ₹55.6 Cr | ₹41.6 Cr -35% | |
| Total Assets | ₹1,089 Cr | ₹1,089 Cr | ₹1,097 Cr | ₹1,337 Cr | ₹1,097 Cr -1% | |
| EPS | ₹5.65 | ₹0.29 | ₹20.98 | ₹5.86 | ₹5.86 -4% | |
| Book Value per Share | ₹181.62 | ₹3.88 | ₹358.06 | ₹47.65 | ₹47.65 +281% | |