| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | |||||
|---|---|---|---|---|---|
| 512 | 526 | 545 | 530 | 537 | |
| 19.8 | 12.0 | 18.9 | 31.4 | 16.5 | |
| 17.2 | 17.0 | 21.1 | 21.3 | 21.7 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| — | — | 4.0 | 3.6 | 3.0 | |
| 0.0 | 0.0 | 4.0 | 3.6 | 3.0 | |
| 4.2 | 4.2 | — | — | — | |
| 553 | 559 | 589 | 586 | 579 | |
Current assets | |||||
| 248 | 302 | 227 | 230 | 179 | |
| 121 | 74.5 | 52.6 | 82.8 | 77.5 | |
| 96.6 | 94.4 | 114 | 79.4 | 80.7 | |
| 0.8 | 0.7 | 0.9 | 1.9 | 1.6 | |
| 15.9 | 14.9 | 15.0 | 13.6 | 11.0 | |
| 8.3 | 7.1 | 3.8 | 5.4 | 8.3 | |
| 242 | 191 | 186 | 183 | 179 | |
| 24.7 | 26.2 | 25.1 | 19.2 | 15.1 | |
| 524 | 530 | 441 | 436 | 375 | |
| 1,077 | 1,089 | 1,030 | 1,022 | 953 | |
Equity | |||||
| 15.6 | 15.6 | 15.6 | 15.6 | 15.6 | |
| 578 | 552 | 527 | 487 | 450 | |
| 594 | 567 | 543 | 503 | 466 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| 594 | 567 | 543 | 503 | 466 | |
Liabilities | |||||
| 90.8 | 87.2 | 82.3 | 85.8 | 111 | |
| — | — | — | 13.8 | 13.0 | |
| 90.8 | 87.2 | 82.3 | 99.5 | 124 | |
| 43.9 | 42.7 | 38.5 | 35.7 | 29.1 | |
| 32.5 | 28.7 | 35.2 | 17.7 | 16.5 | |
| 206 | 189 | 188 | 186 | 202 | |
| 218 | 243 | 202 | 239 | 209 | |
| 46.5 | 76.2 | 77.6 | 75.4 | 57.9 | |
| 265 | 319 | 279 | 314 | 267 | |
| 12.3 | 13.7 | 19.7 | 18.7 | 19.3 | |
| 277 | 333 | 299 | 333 | 286 | |
| 483 | 522 | 487 | 519 | 488 | |
| 1,077 | 1,089 | 1,030 | 1,022 | 953 | |
Assets — additional as-filed lines | |||||
| 9.0 | 10.3 | 3.2 | 2.9 | 1.5 | |
Liabilities — additional as-filed lines | |||||
| 39.1 | 30.4 | 31.8 | 33.3 | 32.7 | |
Trade payables — MSME split | |||||
| 3.4 | 3.7 | 6.1 | — | — | |
| 43.1 | 72.5 | 71.4 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 537.3 | 529.7 | 545.2 | 526.3 | 511.6 | |
| + Capital Work-in-Progress | 16.5 | 31.4 | 18.9 | 12.0 | 19.8 | |
| + Investment Property | 21.7 | 21.3 | 21.1 | 17.0 | 17.2 | |
| + Other Intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Non-current Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 3.0 | 3.6 | 4.0 | — | — | |
| Non-current Financial Assets | 3.0 | 3.6 | 4.0 | 0.0 | 0.0 | |
| + Other Non-current Assets | — | — | — | 4.2 | 4.2 | |
| Total Non-current Assets | 578.6 | 586.0 | 589.1 | 559.5 | 552.8 | |
| Current Assets | ||||||
| + Inventories | 178.9 | 230.5 | 226.9 | 301.9 | 248.1 | |
| + Current Investments | 77.5 | 82.8 | 52.6 | 74.5 | 120.8 | |
| + Trade Receivables | 80.7 | 79.4 | 113.5 | 94.4 | 96.6 | |
| + Cash & Cash Equivalents | 1.6 | 1.9 | 0.9 | 0.7 | 0.8 | |
| + Other Bank Balances | 11.0 | 13.6 | 15.0 | 14.9 | 15.9 | |
| + Short-term Loans | 8.3 | 5.4 | 3.8 | 7.1 | 8.3 | |
| Current Financial Assets | 179.2 | 183.1 | 185.8 | 191.5 | 242.4 | |
| + Other Current Assets | 15.1 | 19.2 | 25.1 | 26.2 | 24.7 | |
| Total Current Assets | 374.7 | 435.7 | 440.9 | 529.8 | 524.2 | |
| Total Assets | 953.3 | 1,021.7 | 1,030.0 | 1,089.3 | 1,077.0 | |
| Equity | ||||||
| + Equity Share Capital | 15.6 | 15.6 | 15.6 | 15.6 | 15.6 | |
| + Other Equity / Reserves | 449.9 | 487.0 | 527.5 | 551.7 | 578.2 | |
| Equity — Owners of Parent | 465.5 | 502.6 | 543.1 | 567.3 | 593.8 | |
| + Minority Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Equity | 465.5 | 502.7 | 543.1 | 567.4 | 593.8 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 110.6 | 85.8 | 82.3 | 87.2 | 90.8 | |
| + Other Non-current Financial Liab | 13.0 | 13.8 | — | — | — | |
| Non-current Financial Liabilities | 123.6 | 99.5 | 82.3 | 87.2 | 90.8 | |
| + Deferred Tax Liabilities | 29.1 | 35.7 | 38.5 | 42.7 | 43.9 | |
| + Other Non-current Liabilities | 16.5 | 17.7 | 35.2 | 28.7 | 32.5 | |
| Non-current Liabilities | 201.9 | 186.3 | 187.8 | 189.0 | 206.3 | |
| + Borrowings — Current | 208.7 | 238.7 | 201.8 | 243.0 | 218.0 | |
| + Trade Payables | 57.9 | 75.4 | 77.6 | 76.2 | 46.5 | |
| Current Financial Liabilities | 266.5 | 314.1 | 279.4 | 319.2 | 264.6 | |
| + Other Current Liabilities | 19.3 | 18.7 | 19.7 | 13.7 | 12.3 | |
| Current Liabilities | 285.8 | 332.8 | 299.1 | 332.9 | 276.8 | |
| Total Liabilities | 487.7 | 519.0 | 486.9 | 521.9 | 483.1 | |
| Total Equity & Liabilities | 953.3 | 1,021.7 | 1,030.0 | 1,089.3 | 1,077.0 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 1.5 | 2.9 | 3.2 | 10.3 | 9.0 | |
| Liabilities — additional as-filed lines | ||||||
| + Deferred Government Grants — Non-current | 32.7 | 33.3 | 31.8 | 30.4 | 39.1 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 6.1 | 3.7 | 3.4 | |
| + Dues to Other Creditors — Current | — | — | 71.4 | 72.5 | 43.1 | |