| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 8,486 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1,256 | 1,256 | 1,433 | 47.2 | 20.4 | ||
| 404 | 404 | 598 | 0.0 | 0.0 | ||
| 2,119 | 2,119 | 2,085 | 441 | 817 | ||
| 9,753 | — | — | — | — | ||
| 863 | 863 | 652 | 394 | 797 | ||
| ₹1,242.39 | — | — | — | — | ||
| 5,973 | 5,973 | 6,123 | 1,590 | 1,646 | ||
| 35.5% | 35.5% | 34.0% | 27.7% | 49.7% | ||
| 0.22× | — | — | — | — | ||
| 0.98× | — | — | — | — | ||
| 14.86× | — | — | — | — | ||
| 30.96× | — | — | — | — | ||
| 132.51× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 9,922 | 9,787 | 3,346 | 2,539 | 2,302 | ||
| 656 | 590 | 381 | 316 | 211 | ||
| 315 | 243 | 215 | 175 | 96.4 | ||
| — | 344 | 37.0 | 193 | 287 | ||
| 73.6 | 73.6 | −57.5 | 115 | 94.6 | ||
| — | −0.9 | −75.6 | 107 | 86.0 | ||
| — | 270 | 94.6 | 78.5 | 192 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 8,485.9 | |
| - Cash, Equiv & ST Investments | 20.4 | 47.2 | 1,432.5 | 1,255.9 | 1,255.9 | |
| + Minority Interest | 0.0 | 0.0 | 598.2 | 403.8 | 403.8 | |
| + Total Debt | 817.5 | 440.9 | 2,084.7 | 2,119.0 | 2,119.0 | |
| Enterprise Value | — | — | — | — | 9,752.8 | |
| Net Debt (memo) | 797.1 | 393.7 | 652.2 | 863.1 | 863.1 | |
| EV per Share | — | — | — | — | 1,242.39 | |
| Total Capital | 1,645.7 | 1,590.0 | 6,123.0 | 5,973.0 | 5,973.0 | |
| Total Debt/Total Capital | 49.67 | 27.73 | 34.05 | 35.48 | 35.48 | |
| Total Debt/EV | — | — | — | — | 0.22 | |
| EV/Sales | — | — | — | — | 0.98 | |
| EV/EBITDA | — | — | — | — | 14.86 | |
| EV/EBIT | — | — | — | — | 30.96 | |
| EV/Free Cash Flow | — | — | — | — | 132.51 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,301.7 | 2,538.8 | 3,345.6 | 9,787.2 | 9,922.4 | |
| EBITDA | 210.6 | 316.4 | 381.0 | 589.9 | 656.3 | |
| EBIT | 96.4 | 175.2 | 214.8 | 242.7 | 315.0 | |
| Operating Cash Flow | 287.0 | 193.5 | 37.0 | 344.0 | — | |
| Free Cash Flow | 94.6 | 115.0 | -57.5 | 73.6 | 73.6 | |
| FCFF (free cash flow to the firm) | 86.0 | 106.6 | -75.6 | -0.9 | — | |
| Capital Expenditure | 192.4 | 78.5 | 94.6 | 270.4 | — | |