| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 9,922 | 9,787 | 3,346 | 2,539 | 2,302 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 72.4 | 79.2 | 33.4 | 17.1 | 4.8 | ||
| 9,995 | 9,866 | 3,379 | 2,556 | 2,307 | ||
Expenses | ||||||
| 4,743 | 4,757 | 3,318 | 1,380 | 1,314 | ||
| 117 | 45.4 | 17.9 | 19.2 | 13.2 | ||
| 114 | 169 | −1,562 | 15.7 | 41.6 | ||
| 1,673 | 1,666 | 356 | 210 | 184 | ||
| 161 | 165 | 48.3 | 36.9 | 41.5 | ||
| 341 | 347 | 166 | 141 | 114 | ||
| 2,620 | 2,559 | 835 | 597 | 539 | ||
| 9,769 | 9,709 | 3,179 | 2,400 | 2,247 | ||
| 656 | 590 | 381 | 316 | 211 | ||
| 315 | 243 | 215 | 175 | 96.4 | ||
Profit | ||||||
| 226 | 157 | 200 | 155 | 59.7 | ||
| −29.7 | −29.7 | −104 | 315 | 0.0 | ||
| 196 | 127 | 96.3 | 471 | 59.7 | ||
| 208 | 208 | 85.6 | 94.6 | 5.0 | ||
| −65.4 | −92.0 | −46.6 | 18.5 | 9.9 | ||
| 143 | 116 | 39.0 | 113 | 15.0 | ||
| 35.4 | 29.3 | 2.9 | 0.0 | 0.0 | ||
| 89.2 | 40.8 | 60.2 | 357 | 44.8 | ||
| 53.8 | 11.5 | 57.3 | 357 | 44.8 | ||
| 91.3 | 81.0 | 1,235 | −2.6 | −16.2 | ||
| 181 | 122 | 1,295 | 355 | 28.6 | ||
| 72.4 | 22.3 | 55.8 | 357 | 44.8 | ||
| 16.8 | 18.5 | 4.4 | 0.0 | 0.0 | ||
Per share | ||||||
| ₹9.10 | ₹2.80 | ₹22.50 | ₹51.60 | ₹6.50 | ||
| ₹9.10 | ₹2.80 | ₹22.50 | ₹51.60 | ₹6.50 | ||
Other comprehensive income — detail | ||||||
| 91.3 | 81.0 | 1,235 | — | — | ||
| 24.5 | 27.3 | 5.1 | −1.9 | 0.2 | ||
| 2.8 | 3.7 | 0.4 | — | — | ||
| — | — | — | −0.5 | 0.0 | ||
| 69.3 | 57.1 | 1,229 | 0.3 | −15.8 | ||
| −0.3 | −0.3 | −1.7 | — | — | ||
| — | — | — | 1.5 | 0.5 | ||
| 163 | 103 | 1,291 | 355 | 28.6 | ||
| 17.7 | 19.1 | 4.2 | 0.0 | 0.0 | ||
Per share — as-filed variants | ||||||
| ₹9.10 | ₹2.80 | ₹22.50 | ₹51.60 | ₹6.50 | ||
| ₹9.10 | ₹2.80 | ₹22.50 | ₹51.60 | ₹6.50 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 4,949 | 4,815 | 1,572 | 1,123 | 933 | ||
| 49.9% | 49.2% | 47.0% | 44.2% | 40.6% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 226 | 157 | 200 | 155 | 59.7 | ||
| −29.7 | −29.7 | −104 | 315 | 0.0 | ||
| 101 | 52.7 | 122 | 118 | 44.8 | ||
| ₹10.31 | ₹3.62 | ₹45.56 | ₹17.04 | ₹6.50 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 2,301.7 | 2,538.8 | 3,345.6 | 9,787.2 | 9,922.4 | |
| Other Income | 4.8 | 17.1 | 33.4 | 79.2 | 72.4 | |
| Total Income | 2,306.5 | 2,555.9 | 3,379.0 | 9,866.4 | 9,994.8 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 1,313.5 | 1,380.5 | 3,317.7 | 4,757.0 | 4,743.3 | |
| + Purchases of Stock-in-Trade | 13.2 | 19.2 | 17.9 | 45.4 | 116.6 | |
| + Changes in Inventories | 41.6 | 15.7 | -1,561.9 | 169.4 | 113.7 | |
| + Employee Benefit Expense | 184.0 | 210.0 | 356.0 | 1,666.3 | 1,673.0 | |
| + Finance Costs | 41.5 | 36.9 | 48.3 | 164.9 | 161.3 | |
| + Depreciation & Amortisation | 114.2 | 141.2 | 166.2 | 347.2 | 341.3 | |
| + Other Expenses | 538.9 | 597.0 | 834.8 | 2,559.2 | 2,619.5 | |
| Total Expenses | 2,246.8 | 2,400.4 | 3,179.1 | 9,709.4 | 9,768.7 | |
| EBITDA | 210.6 | 316.4 | 381.0 | 589.9 | 656.3 | |
| EBIT | 96.4 | 175.2 | 214.8 | 242.7 | 315.0 | |
| Profit | ||||||
| PBT before Exceptional Items | 59.7 | 155.4 | 199.9 | 157.0 | 226.1 | |
| + Exceptional Items | 0.0 | 315.1 | -103.6 | -29.7 | -29.7 | |
| Pretax Income | 59.7 | 470.5 | 96.3 | 127.3 | 196.4 | |
| + Current Tax | 5.0 | 94.6 | 85.6 | 207.8 | 208.0 | |
| + Deferred Tax | 9.9 | 18.5 | -46.6 | -92.0 | -65.4 | |
| Tax Expense | 15.0 | 113.1 | 39.0 | 115.8 | 142.6 | |
| + Share of Associates & JVs | 0.0 | 0.0 | 2.9 | 29.3 | 35.4 | |
| Net Income | 44.8 | 357.4 | 60.2 | 40.8 | 89.2 | |
| + Net Income — Continuing Ops | 44.8 | 357.4 | 57.3 | 11.5 | 53.8 | |
| + Other Comprehensive Income | -16.2 | -2.6 | 1,235.1 | 81.0 | 91.3 | |
| Total Comprehensive Income | 28.6 | 354.9 | 1,295.3 | 121.8 | 180.5 | |
| Net Income to Common | 44.8 | 357.4 | 55.8 | 22.3 | 72.4 | |
| Minority Interest | 0.0 | 0.0 | 4.4 | 18.5 | 16.8 | |
| Per Share | ||||||
| Basic EPS | 6.50 | 51.60 | 22.50 | 2.80 | 9.10 | |
| Diluted EPS | 6.50 | 51.60 | 22.50 | 2.80 | 9.10 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 1,235.1 | 81.0 | 91.3 | |
| + Items NOT to be Reclassified to P&L | 0.2 | -1.9 | 5.1 | 27.3 | 24.5 | |
| + Tax on Items NOT to be Reclassified | — | — | 0.4 | 3.7 | 2.8 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.0 | -0.5 | — | — | — | |
| + Items to be Reclassified to P&L | -15.8 | 0.3 | 1,228.8 | 57.1 | 69.3 | |
| + Tax on Items to be Reclassified | — | — | -1.7 | -0.3 | -0.3 | |
| + Tax on Items to be Reclassified — alt tag | 0.5 | 1.5 | — | — | — | |
| Comprehensive Income — Owners of Parent | 28.6 | 354.9 | 1,291.1 | 102.7 | 162.8 | |
| Comprehensive Income — Non-controlling Interests | 0.0 | 0.0 | 4.2 | 19.1 | 17.7 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 6.50 | 51.60 | 22.50 | 2.80 | 9.10 | |
| Diluted EPS — Continuing Operations | 6.50 | 51.60 | 22.50 | 2.80 | 9.10 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 933.5 | 1,123.4 | 1,571.9 | 4,815.4 | 4,948.8 | |
| Gross Margin % | 40.55 | 44.25 | 46.98 | 49.20 | 49.88 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 59.7 | 155.4 | 199.9 | 157.0 | 226.1 | |
| − Exceptional Items (reconciliation) | 0.0 | 315.1 | -103.6 | -29.7 | -29.7 | |
| Net Income Adj (tax-effected) | 44.8 | 118.1 | 121.8 | 52.7 | 101.1 | |
| EPS Adj | 6.50 | 17.04 | 45.56 | 3.62 | 10.31 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Filed Debt Equity | 1.00 | — | 0.95 | — | — | |
| Filed Dscr | 1.00 | — | 1.96 | — | — | |
| Filed Iscr | 5.00 | — | 8.50 | — | — | |
| Paid Up Equity Capital | 13.8 | 13.8 | 15.7 | 15.7 | 15.9 | |