| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 32.0 | 20.8 | 31.6 | 9.7 | ||
| 196 | 196 | 196 | 344 | ||
| 0.0 | 0.0 | 0.1 | 0.1 | ||
| 6.9 | 6.9 | 1.7 | 1.7 | ||
| 15.6 | 9.2 | 7.3 | 8.2 | ||
| 22.5 | 16.1 | 9.0 | 9.8 | ||
| 0.0 | 0.0 | 1.4 | 8.4 | ||
| 12.8 | 39.4 | 41.1 | 70.0 | ||
| 263 | 273 | 279 | 442 | ||
Current assets | |||||
| 25.0 | 15.5 | 7.3 | 12.2 | ||
| 93.5 | 77.6 | 102 | 90.4 | ||
| 82.2 | 52.4 | 67.8 | 52.4 | ||
| 18.5 | 26.0 | 30.5 | 56.8 | ||
| 1.4 | 2.8 | 1.0 | 1.3 | ||
| 44.6 | 14.5 | 4.2 | 40.5 | ||
| 265 | 189 | 212 | 254 | ||
| 23.4 | 25.8 | 38.2 | 7.9 | ||
| 288 | 214 | 250 | 261 | ||
| 552 | 487 | 530 | 704 | ||
Equity | |||||
| 281 | 281 | 281 | 281 | ||
| 61.8 | 23.5 | 52.5 | 241 | ||
| 343 | 304 | 334 | 522 | ||
| 343 | 304 | 334 | 522 | ||
Liabilities | |||||
| 28.7 | 10.4 | 18.4 | — | ||
| 28.7 | 10.4 | 18.4 | 0.0 | ||
| 0.0 | 0.5 | 2.7 | 2.2 | ||
| 0.0 | 70.5 | 70.3 | 69.0 | ||
| 71.1 | 0.0 | 0.0 | 24.8 | ||
| 99.8 | 81.4 | 91.4 | 96.0 | ||
| 0.0 | 0.0 | 0.0 | 8.6 | ||
| 24.9 | 21.1 | 24.1 | 12.6 | ||
| 42.7 | 38.9 | 42.0 | 19.0 | ||
| 67.6 | 60.0 | 66.2 | 40.3 | ||
| 0.0 | 8.3 | 6.4 | 6.6 | ||
| — | 4.1 | 4.0 | 7.4 | ||
| 41.6 | 28.7 | 28.2 | 31.5 | ||
| 109 | 101 | 105 | 85.8 | ||
| 209 | 182 | 196 | 182 | ||
| 552 | 487 | 530 | 704 | ||
Trade payables — MSME split | |||||
| 1.4 | 0.0 | — | — | ||
| 23.5 | 21.1 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 9.7 | 31.6 | 20.8 | 32.0 | 32.0 | |
| + Goodwill | 344.1 | 196.1 | 196.1 | 196.1 | 196.1 | |
| + Other Intangibles | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | |
| + Non-current Investments | 1.7 | 1.7 | 6.9 | 6.9 | 6.9 | |
| + Other Non-current Financial Assets | 8.2 | 7.3 | 9.2 | 15.6 | 15.6 | |
| Non-current Financial Assets | 9.8 | 9.0 | 16.1 | 22.5 | 22.5 | |
| + Deferred Tax Assets | 8.4 | 1.4 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Assets | 70.0 | 41.1 | 39.4 | 12.8 | 12.8 | |
| Total Non-current Assets | 442.1 | 279.3 | 272.5 | 263.5 | 263.5 | |
| Current Assets | ||||||
| + Current Investments | 12.2 | 7.3 | 15.5 | 25.0 | 25.0 | |
| + Trade Receivables | 90.4 | 101.6 | 77.6 | 93.5 | 93.5 | |
| + Cash & Cash Equivalents | 52.4 | 67.8 | 52.4 | 82.2 | 82.2 | |
| + Other Bank Balances | 56.8 | 30.5 | 26.0 | 18.5 | 18.5 | |
| + Short-term Loans | 1.3 | 1.0 | 2.8 | 1.4 | 1.4 | |
| + Other Current Financial Assets | 40.5 | 4.2 | 14.5 | 44.6 | 44.6 | |
| Current Financial Assets | 253.6 | 212.2 | 188.7 | 265.1 | 265.1 | |
| + Other Current Assets | 7.9 | 38.2 | 25.8 | 23.4 | 23.4 | |
| Total Current Assets | 261.5 | 250.4 | 214.4 | 288.5 | 288.5 | |
| Total Assets | 703.6 | 529.7 | 487.0 | 551.9 | 551.9 | |
| Equity | ||||||
| + Equity Share Capital | 281.0 | 281.0 | 281.0 | 281.0 | 281.0 | |
| + Other Equity / Reserves | 240.8 | 52.5 | 23.5 | 61.8 | 61.8 | |
| Equity — Owners of Parent | 521.8 | 333.5 | 304.5 | 342.8 | 342.8 | |
| Total Equity | 521.8 | 333.5 | 304.5 | 342.8 | 342.8 | |
| Liabilities | ||||||
| + Other Non-current Financial Liab | — | 18.4 | 10.4 | 28.7 | 28.7 | |
| Non-current Financial Liabilities | 0.0 | 18.4 | 10.4 | 28.7 | 28.7 | |
| + Provisions — Non-current | 2.2 | 2.7 | 0.5 | 0.0 | 0.0 | |
| + Deferred Tax Liabilities | 69.0 | 70.3 | 70.5 | 0.0 | 0.0 | |
| + Other Non-current Liabilities | 24.8 | 0.0 | 0.0 | 71.1 | 71.1 | |
| Non-current Liabilities | 96.0 | 91.4 | 81.4 | 99.8 | 99.8 | |
| + Borrowings — Current | 8.6 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Trade Payables | 12.6 | 24.1 | 21.1 | 24.9 | 24.9 | |
| + Other Current Financial Liab | 19.0 | 42.0 | 38.9 | 42.7 | 42.7 | |
| Current Financial Liabilities | 40.3 | 66.2 | 60.0 | 67.6 | 67.6 | |
| + Provisions — Current | 6.6 | 6.4 | 8.3 | 0.0 | 0.0 | |
| + Current Tax Liabilities | 7.4 | 4.0 | 4.1 | — | — | |
| + Other Current Liabilities | 31.5 | 28.2 | 28.7 | 41.6 | 41.6 | |
| Current Liabilities | 85.8 | 104.9 | 101.1 | 109.3 | 109.3 | |
| Total Liabilities | 181.8 | 196.2 | 182.5 | 209.1 | 209.1 | |
| Total Equity & Liabilities | 703.6 | 529.7 | 487.0 | 551.9 | 551.9 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.0 | 1.4 | 1.4 | |
| + Dues to Other Creditors — Current | — | — | 21.1 | 23.5 | 23.5 | |