alphaveSTYRENIX₹2,135.00

Styrenix Performance Materials Ltd.

Annual Quarterly₹ CrorePeersSPLPETRO SUDARSCHEM SUDEEPPHRM SHARDACROP REFEX RCF RALLIS RAINMcap ₹3,755 Cr

View

In ₹ Crore except Per Share 12 Months Ending	Q2 FY25 30/09/2024	Q3 FY25 31/12/2024	Q4 FY25 31/03/2025	Q1 FY26 30/06/2025	Q2 FY26 30/09/2025	Q3 FY26 31/12/2025	Q4 FY26 31/03/2026	Q1 FY27 30/06/2026
Revenue from Operations	653.2	690.8	939.7	943.5	798.9	869.5	826.1	1,010.9
Other Income	6.4	1.4	2.7	3.4	3.0	1.8	11.8	3.3
Total Income	659.6	692.2	942.4	946.9	801.9	871.3	837.9	1,014.2
Expenses
+ Cost of Materials Consumed	508.3	556.7	841.4	780.3	550.4	580.1	579.0	706.3
+ Changes in Inventories	-29.9	-25.6	-161.8	-92.7	20.4	96.8	-9.3	-68.3
+ Employee Benefit Expense	16.9	17.8	38.5	37.7	35.7	38.4	36.1	38.9
+ Finance Costs	0.9	1.1	3.1	4.6	5.4	4.8	4.7	4.4
+ Depreciation & Amortisation	9.9	10.0	24.0	24.7	26.2	29.2	30.4	30.5
+ Other Expenses	59.1	67.8	134.4	121.8	106.9	112.4	104.3	113.7
Total Expenses	565.2	627.9	879.5	876.3	745.0	861.8	745.2	825.6
EBITDA	98.8	74.0	87.2	96.5	85.5	41.8	116.0	220.3
EBIT	88.9	64.0	63.3	71.8	59.3	12.6	85.6	189.7
Profit
PBT before Exceptional Items	94.4	64.3	62.9	70.5	56.9	9.5	92.7	188.6
+ Exceptional Items	0.0	0.0	0.0	0.0	0.0	-3.1	0.3	0.0
Pretax Income	94.4	64.3	62.9	70.5	56.9	6.4	93.1	188.6
+ Current Tax	24.6	16.8	20.1	19.1	16.1	3.2	23.2	50.6
+ Deferred Tax	-0.3	-0.2	-13.4	-0.5	-3.9	-13.1	-3.6	-0.3
Tax Expense	24.3	16.6	6.7	18.6	12.2	-9.9	19.6	50.3
Net Income	70.1	47.7	56.2	51.9	44.7	16.3	73.5	138.3
+ Net Income — Continuing Ops	70.1	47.7	56.2	51.9	44.7	16.3	73.5	138.3
+ Other Comprehensive Income	-0.2	-0.1	-1.4	1.5	16.8	8.7	9.1	-1.3
Total Comprehensive Income	69.9	47.6	54.8	53.4	61.5	25.0	82.6	137.0
Net Income to Common	0.0	—	56.2	—	44.7	16.3	73.5	138.3
Per Share
Basic EPS	39.86	27.12	31.94	29.52	25.43	9.29	41.79	78.64
Diluted EPS	39.86	27.12	31.94	29.52	25.43	9.29	41.79	78.64
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	-1.4	1.5	16.8	8.7	9.1	-1.3
+ Items NOT to be Reclassified to P&L	—	—	0.2	-0.0	0.0	0.0	9.0	-0.3
+ Tax on Items NOT to be Reclassified	—	—	0.0	-0.0	-0.0	-0.0	-0.2	-0.1
+ Tax on Items NOT to be Reclassified — alt tag	0.2	0.1	—	—	—	—	—	—
+ Items to be Reclassified to P&L	—	—	-1.6	1.5	16.8	8.7	—	-1.1
+ Tax on Items to be Reclassified — alt tag	-0.1	-0.0	—	—	—	—	—	—
Comprehensive Income — Owners of Parent	0.0	0.0	54.8	—	16.8	8.7	-1.1	137.0
Comprehensive Income — Non-controlling Interests	0.0	0.0	0.0	—	0.0	0.0	0.2	0.0
Per Share — as-filed variants
Basic EPS — Continuing Operations	39.86	27.12	31.94	29.52	25.43	9.29	41.79	78.64
Diluted EPS — Continuing Operations	39.86	27.12	31.94	29.52	25.43	9.29	41.79	78.64
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	174.8	159.7	260.1	255.9	228.1	192.6	256.4	372.9
Gross Margin %	26.76	23.11	27.68	27.12	28.55	22.15	31.04	36.89
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	94.4	64.3	62.9	70.5	56.9	9.5	92.7	188.6
− Exceptional Items (reconciliation)	0.0	0.0	0.0	0.0	0.0	-3.1	0.3	0.0
Net Income Adj (tax-effected)	70.1	47.7	56.2	51.9	44.7	19.4	73.2	138.3
EPS Adj	39.86	27.12	31.94	29.52	25.43	11.05	41.64	78.64
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	0.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00
Paid Up Equity Capital	17.6	17.6	17.6	17.6	17.6	17.6	17.6	17.6

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: Q1 FY27 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.