In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 282.2 | 663.4 | 714.2 | 714.2 | |
| + Capital Work-in-Progress | 28.1 | 29.4 | 105.0 | 105.0 | |
| + Other Intangibles | — | 9.8 | 11.9 | 11.9 | |
| + Non-current Investments | 3.0 | 9.4 | 9.7 | 9.7 | |
| + Long-term Loans | 0.1 | 0.1 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 2.1 | 2.8 | 3.8 | 3.8 | |
| Non-current Financial Assets | — | 12.3 | 13.5 | 13.5 | |
| + Deferred Tax Assets | — | 3.5 | 25.2 | 25.2 | |
| + Other Non-current Assets | — | 212.2 | 285.2 | 285.2 | |
| Total Non-current Assets | 343.2 | 930.7 | 1,154.9 | 1,154.9 | |
| Current Assets | |||||
| + Inventories | 268.7 | 768.5 | 664.5 | 664.5 | |
| + Current Investments | — | 10.7 | 87.6 | 87.6 | |
| + Trade Receivables | 296.9 | 439.9 | 428.8 | 428.8 | |
| + Cash & Cash Equivalents | 54.5 | 97.7 | 70.1 | 70.1 | |
| + Other Bank Balances | 2.1 | 2.8 | 3.3 | 3.3 | |
| + Short-term Loans | 0.2 | 0.2 | 0.2 | 0.2 | |
| + Other Current Financial Assets | 13.0 | 0.0 | 6.9 | 6.9 | |
| Current Financial Assets | — | 551.3 | 596.8 | 596.8 | |
| + Other Current Assets | 15.3 | 40.7 | 66.2 | 66.2 | |
| Total Current Assets | 694.6 | 1,360.6 | 1,327.5 | 1,327.5 | |
| Total Assets | 1,037.9 | 2,291.3 | 2,482.6 | 2,482.6 | |
| Equity | |||||
| + Equity Share Capital | 17.6 | 17.6 | 17.6 | 17.6 | |
| + Other Equity / Reserves | 705.2 | 1,150.0 | 1,348.7 | 1,348.7 | |
| Equity — Owners of Parent | 722.7 | 1,167.6 | 1,366.3 | 1,366.3 | |
| Total Equity | 722.7 | 1,167.6 | 1,366.3 | 1,366.3 | |
| Liabilities | |||||
| + Borrowings — Non-current | 9.7 | 204.0 | 222.3 | 222.3 | |
| + Other Non-current Financial Liab | — | 172.5 | 212.2 | 212.2 | |
| Non-current Financial Liabilities | — | 376.5 | 434.5 | 434.5 | |
| + Provisions — Non-current | 29.2 | 86.7 | 101.0 | 101.0 | |
| + Deferred Tax Liabilities | 11.2 | 0.0 | — | — | |
| Non-current Liabilities | 58.6 | 463.2 | 535.5 | 535.5 | |
| + Borrowings — Current | 0.2 | 1.8 | 86.7 | 86.7 | |
| + Trade Payables | 227.5 | 604.6 | 421.1 | 421.1 | |
| + Other Current Financial Liab | 19.7 | 38.2 | 53.9 | 53.9 | |
| Current Financial Liabilities | — | 644.6 | 561.8 | 561.8 | |
| + Provisions — Current | 1.2 | 4.6 | 5.7 | 5.7 | |
| + Other Current Liabilities | 7.5 | 11.4 | 13.3 | 13.3 | |
| Current Liabilities | 256.5 | 660.6 | 580.8 | 580.8 | |
| Total Liabilities | 315.1 | 1,123.8 | 1,116.3 | 1,116.3 | |
| Total Equity & Liabilities | 1,037.9 | 2,291.3 | 2,482.6 | 2,482.6 | |
| Assets — additional as-filed lines | |||||
| + Non-current Assets Held for Sale | — | 0.1 | 0.1 | 0.1 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 11.0 | 11.2 | 11.2 | |
| + Dues to Other Creditors — Current | — | 593.6 | 409.9 | 409.9 | |