| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 672 | 714 | 663 | 282 | 290 | ||
| 185 | 105 | 29.4 | 28.1 | 11.9 | ||
| 11.6 | 11.9 | 9.8 | — | — | ||
| 9.9 | 9.7 | 9.4 | 3.0 | 1.0 | ||
| 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | ||
| 4.2 | 3.8 | 2.8 | 2.1 | 3.5 | ||
| 14.2 | 13.5 | 12.3 | — | — | ||
| 27.3 | 25.2 | 3.5 | — | — | ||
| 272 | 285 | 212 | — | — | ||
| 1,181 | 1,155 | 931 | 343 | 341 | ||
Current assets | ||||||
| 758 | 664 | 769 | 269 | 346 | ||
| 24.8 | 87.6 | 10.7 | — | — | ||
| 478 | 429 | 440 | 297 | 319 | ||
| 53.2 | 70.1 | 97.7 | 54.5 | 103 | ||
| 3.0 | 3.3 | 2.8 | 2.1 | 142 | ||
| 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | ||
| 0.6 | 6.9 | 0.0 | 13.0 | 0.3 | ||
| 560 | 597 | 551 | — | 564 | ||
| 54.9 | 66.2 | 40.7 | 15.3 | 11.7 | ||
| 1,372 | 1,328 | 1,361 | 695 | 922 | ||
| 0.3 | 0.1 | 0.1 | — | — | ||
| 2,554 | 2,483 | 2,291 | 1,038 | 1,263 | ||
Equity | ||||||
| 17.6 | 17.6 | 17.6 | 17.6 | 17.6 | ||
| 1,469 | 1,349 | 1,150 | 705 | 697 | ||
| 1,487 | 1,366 | 1,168 | 723 | 715 | ||
| 1,487 | 1,366 | 1,168 | 723 | 715 | ||
Liabilities | ||||||
| 196 | 222 | 204 | 9.7 | 9.6 | ||
| 198 | 212 | 173 | — | 0.0 | ||
| 394 | 434 | 377 | — | — | ||
| 105 | 101 | 86.7 | 29.2 | 28.2 | ||
| — | — | 0.0 | 11.2 | 12.7 | ||
| 499 | 535 | 463 | 58.6 | 67.8 | ||
| 41.8 | 86.7 | 1.8 | 0.2 | 0.2 | ||
| 418 | 421 | 605 | 228 | 310 | ||
| 59.8 | 53.9 | 38.2 | 19.7 | 147 | ||
| 519 | 562 | 645 | — | — | ||
| 5.2 | 5.7 | 4.6 | 1.2 | 0.7 | ||
| 28.1 | — | 0.0 | — | — | ||
| 15.2 | 13.3 | 11.4 | 7.5 | 13.5 | ||
| 568 | 581 | 661 | 257 | 480 | ||
| 1,067 | 1,116 | 1,124 | 315 | 548 | ||
| 2,554 | 2,483 | 2,291 | 1,038 | 1,263 | ||
Trade payables — MSME split | ||||||
| 10.6 | 11.2 | 11.0 | — | — | ||
| 407 | 410 | 594 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 290.3 | 282.2 | 663.4 | 714.2 | 671.7 | |
| + Capital Work-in-Progress | 11.9 | 28.1 | 29.4 | 105.0 | 184.6 | |
| + Other Intangibles | — | — | 9.8 | 11.9 | 11.6 | |
| + Non-current Investments | 1.0 | 3.0 | 9.4 | 9.7 | 9.9 | |
| + Long-term Loans | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 3.5 | 2.1 | 2.8 | 3.8 | 4.2 | |
| Non-current Financial Assets | — | — | 12.3 | 13.5 | 14.2 | |
| + Deferred Tax Assets | — | — | 3.5 | 25.2 | 27.3 | |
| + Other Non-current Assets | — | — | 212.2 | 285.2 | 271.7 | |
| Total Non-current Assets | 340.7 | 343.2 | 930.7 | 1,154.9 | 1,181.2 | |
| Current Assets | ||||||
| + Inventories | 345.6 | 268.7 | 768.5 | 664.5 | 757.7 | |
| + Current Investments | — | — | 10.7 | 87.6 | 24.8 | |
| + Trade Receivables | 318.7 | 296.9 | 439.9 | 428.8 | 478.1 | |
| + Cash & Cash Equivalents | 102.8 | 54.5 | 97.7 | 70.1 | 53.2 | |
| + Other Bank Balances | 142.4 | 2.1 | 2.8 | 3.3 | 3.0 | |
| + Short-term Loans | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | |
| + Other Current Financial Assets | 0.3 | 13.0 | 0.0 | 6.9 | 0.6 | |
| Current Financial Assets | 564.5 | — | 551.3 | 596.8 | 559.9 | |
| + Other Current Assets | 11.7 | 15.3 | 40.7 | 66.2 | 54.9 | |
| Total Current Assets | 922.1 | 694.6 | 1,360.6 | 1,327.5 | 1,372.5 | |
| + Assets Held for Sale | — | — | 0.1 | 0.1 | 0.3 | |
| Total Assets | 1,262.8 | 1,037.9 | 2,291.3 | 2,482.6 | 2,554.0 | |
| Equity | ||||||
| + Equity Share Capital | 17.6 | 17.6 | 17.6 | 17.6 | 17.6 | |
| + Other Equity / Reserves | 697.2 | 705.2 | 1,150.0 | 1,348.7 | 1,469.3 | |
| Equity — Owners of Parent | 714.7 | 722.7 | 1,167.6 | 1,366.3 | 1,486.9 | |
| Total Equity | 714.7 | 722.7 | 1,167.6 | 1,366.3 | 1,486.9 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 9.6 | 9.7 | 204.0 | 222.3 | 195.9 | |
| + Other Non-current Financial Liab | 0.0 | — | 172.5 | 212.2 | 198.1 | |
| Non-current Financial Liabilities | — | — | 376.5 | 434.5 | 394.0 | |
| + Provisions — Non-current | 28.2 | 29.2 | 86.7 | 101.0 | 105.4 | |
| + Deferred Tax Liabilities | 12.7 | 11.2 | 0.0 | — | — | |
| Non-current Liabilities | 67.8 | 58.6 | 463.2 | 535.5 | 499.4 | |
| + Borrowings — Current | 0.2 | 0.2 | 1.8 | 86.7 | 41.8 | |
| + Trade Payables | 310.4 | 227.5 | 604.6 | 421.1 | 417.6 | |
| + Other Current Financial Liab | 147.1 | 19.7 | 38.2 | 53.9 | 59.8 | |
| Current Financial Liabilities | — | — | 644.6 | 561.8 | 519.2 | |
| + Provisions — Current | 0.7 | 1.2 | 4.6 | 5.7 | 5.2 | |
| + Current Tax Liabilities | — | — | 0.0 | — | 28.1 | |
| + Other Current Liabilities | 13.5 | 7.5 | 11.4 | 13.3 | 15.2 | |
| Current Liabilities | 480.2 | 256.5 | 660.6 | 580.8 | 567.7 | |
| Total Liabilities | 548.0 | 315.1 | 1,123.8 | 1,116.3 | 1,067.1 | |
| Total Equity & Liabilities | 1,262.8 | 1,037.9 | 2,291.3 | 2,482.6 | 2,554.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 11.0 | 11.2 | 10.6 | |
| + Dues to Other Creditors — Current | — | — | 593.6 | 409.9 | 407.0 | |