In ₹ Crore except Per Share Latest Annual	STUDDS FY26	RICOAUTO FY26	RACLGEAR FY26	NDRAUTO FY26	Peer Average
Valuation — at last close
P/E	◆ 18.92×	27.76×	33.29×	25.44×	28.83× -34%
P/B	2.99×	◆ 1.80×	4.85×	4.41×	3.68× -19%
EV/EBITDA	12.13×	◆ 9.37×	17.95×	17.13×	14.82× -18%
Market Cap	₹1,563 Cr	₹1,401 Cr	₹1,709 Cr	₹1,576 Cr	₹1,562 Cr 0%
Growth
Revenue CAGR 3Y	—	2.48%	—	◆ 27.94%	15.21%
Revenue CAGR 5Y	—	11.01%	—	◆ 48.44%	29.72%
Net Income CAGR 3Y	—	0.90%	—	◆ 30.14%	15.52%
Revenue YoY (latest Q)	—	◆ 38.94%	31.50%	19.56%	30.00%
Net Income YoY (latest Q)	—	-120.22%	7.75%	◆ 20.65%	-30.61%
Profitability
EBITDA Margin	19.27%	9.01%	◆ 21.82%	11.02%	13.95% +38%
Net Income Margin	◆ 13.03%	2.12%	9.99%	7.53%	6.55% +99%
Return on Common Equity	15.80%	6.69%	16.91%	◆ 18.77%	14.12% +12%
Return on Capital Employed	18.14%	10.08%	18.48%	◆ 18.62%	15.73% +15%
Return on Assets	◆ 12.96%	2.53%	7.31%	11.81%	7.22% +80%
Credit & Quality
Total Debt/Equity	0.01×	0.90×	0.64×	◆ 0.00×	0.51× -98%
Interest Coverage	◆ 111.49×	2.24×	2.45×	21.21×	8.63× +1191%
Scale — latest FY
Revenue / Total Income	₹634 Cr	₹2,478 Cr	₹490 Cr	₹823 Cr	₹1,263 Cr -50%
Net Income	₹82.7 Cr	₹52.4 Cr	₹49 Cr	₹61.9 Cr	₹54.4 Cr +52%
Total Assets	₹638 Cr	₹2,142 Cr	₹701 Cr	₹563 Cr	₹1,136 Cr -44%
EPS	₹21	₹3.73	₹42.04	₹26.04	₹23.94 -12%
Book Value per Share	₹132.89	₹57.6	₹288.58	₹150.39	₹165.52 -20%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.